|
Market Closed -
Other stock markets
|
After hours 19:55:06 | |||
| 303.86 USD | -1.21% |
|
306.12 | +0.74% |
| 06-30 | ASE Technology Unit Buys Machinery, Equipment for NT$1 Billion; Shares Rally 9% | MT |
| 06-22 | Oppenheimer Adjusts Onto Innovation Price Target to $450 From $370, Maintains Outperform Rating | MT |
Company Valuation: Onto Innovation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,106 | 3,374 | 6,809 | 8,892 | 8,236 | 15,115 | - | - |
| Change | - | -33.92% | 101.79% | 30.6% | -7.38% | 83.53% | - | - |
| Enterprise Value (EV) 1 | 5,106 | 3,374 | 6,111 | 8,040 | 7,596 | 14,305 | 13,821 | 13,246 |
| Change | - | -33.92% | 81.11% | 31.57% | -5.51% | 88.31% | -3.38% | -4.16% |
| P/E | 36.2x | 15.2x | 56.4x | 44.3x | 59.7x | 58.5x | 37.6x | 30x |
| PBR | 3.62x | 2.11x | 3.92x | 4.6x | 3.89x | 7.6x | 6.22x | 5.22x |
| PEG | - | 0.3x | -1.2x | 0.7x | -1.9x | 0.7x | 0.7x | 1.2x |
| Capitalization / Revenue | 6.47x | 3.36x | 8.35x | 9.01x | 8.19x | 11.3x | 9.13x | 7.69x |
| EV / Revenue | 6.47x | 3.36x | 7.49x | 8.14x | 7.56x | 10.7x | 8.34x | 6.74x |
| EV / EBITDA | 21.8x | 10.8x | 29.4x | 24.4x | 27.5x | 33.9x | 23.7x | 19.1x |
| EV / EBIT | 23.3x | 11.2x | 31.3x | 30.1x | 29.8x | 36.2x | 25x | 19.7x |
| EV / FCF | - | - | 40.9x | 37.6x | 25.3x | 63.4x | 32.2x | 23.4x |
| FCF Yield | - | - | 2.44% | 2.66% | 3.95% | 1.58% | 3.11% | 4.27% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.86 | 4.49 | 2.46 | 4.06 | 2.78 | 5.194 | 8.085 | 10.13 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 788.9 | 1,005 | 815.9 | 987.3 | 1,005 | 1,341 | 1,656 | 1,964 |
| EBITDA 1 | 233.9 | 311.1 | 207.8 | 329.6 | 276.4 | 421.6 | 583.7 | 692.9 |
| EBIT 1 | 219.5 | 301.7 | 195.4 | 267.3 | 255.3 | 394.7 | 553.4 | 674.1 |
| Net income 1 | 142.3 | 223.3 | 121.2 | 201.7 | 136.8 | 245.5 | 381.2 | 507.2 |
| Net Debt 1 | - | - | -697.8 | -852.3 | -639.6 | -810.1 | -1,294 | -1,869 |
| Reference price 2 | 103.61 | 68.14 | 138.72 | 180.03 | 165.87 | 303.86 | 303.86 | 303.86 |
| Nbr of stocks (in thousands) | 49,278 | 49,517 | 49,081 | 49,391 | 49,653 | 49,744 | - | - |
| Announcement Date | 2/8/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 58.5x | 10.66x | 33.93x | - | 15.12B | |
| 51.38x | 15.68x | 39.89x | 0.54% | 715B | |
| 62.43x | 18.83x | 50.41x | 0.3% | 438B | |
| 45.42x | 10.01x | 31.46x | 1.09% | 203B | |
| 39.97x | 4.09x | 18.69x | 1.26% | 92.97B | |
| 177.44x | 52.66x | 135.42x | 0.14% | 29.43B | |
| 55.67x | 17.92x | 37.24x | 0.69% | 25.97B | |
| 56.22x | 7.27x | 25.74x | 0.28% | 22.14B | |
| 28.84x | 4.36x | 18.36x | 1.05% | 20.8B | |
| 33.43x | 2.44x | 13.3x | 0.48% | 17.32B | |
| Average | 60.93x | 14.39x | 40.44x | 0.65% | 157.97B | |
| Weighted average by Cap. | 55.07x | 15.41x | 41.38x | 0.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ONTO Stock
- Valuation Onto Innovation Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
