Company Valuation: Onto Innovation Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,106 3,374 6,809 8,892 8,236 14,454 - -
Change - -33.92% 101.79% 30.6% -7.38% 75.5% - -
Enterprise Value (EV) 1 5,106 3,374 6,111 8,040 7,596 13,101 12,579 11,917
Change - -33.92% 81.11% 31.57% -5.51% 72.46% -3.98% -5.27%
P/E 36.2x 15.2x 56.4x 44.3x 59.7x 48.5x 28.7x 24.2x
PBR 3.62x 2.11x 3.92x 4.6x 3.89x 6.95x 5.54x 4.35x
PEG - 0.3x -1.2x 0.7x -1.9x 0x 0.4x 1.3x
Capitalization / Revenue 6.47x 3.36x 8.35x 9.01x 8.19x 10x 7.68x 6.62x
EV / Revenue 6.47x 3.36x 7.49x 8.14x 7.56x 9.1x 6.68x 5.46x
EV / EBITDA 21.8x 10.8x 29.4x 24.4x 27.5x 27.1x 17.6x 14x
EV / EBIT 23.3x 11.2x 31.3x 30.1x 29.8x 29.5x 19x 15.1x
EV / FCF - - 40.9x 37.6x 25.3x 55.5x 22.7x 20.1x
FCF Yield - - 2.44% 2.66% 3.95% 1.8% 4.41% 4.96%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.86 4.49 2.46 4.06 2.78 6.07 10.25 12.16
Distribution rate - - - - - - - -
Net sales 1 788.9 1,005 815.9 987.3 1,005 1,439 1,882 2,182
EBITDA 1 233.9 311.1 207.8 329.6 276.4 483 715.3 853.3
EBIT 1 219.5 301.7 195.4 267.3 255.3 444.2 660.7 790.9
Net income 1 142.3 223.3 121.2 201.7 136.8 305.8 495.1 617.7
Net Debt 1 - - -697.8 -852.3 -639.6 -1,353 -1,874 -2,537
Reference price 2 103.61 68.14 138.72 180.03 165.87 294.53 294.53 294.53
Nbr of stocks (in thousands) 49,278 49,517 49,081 49,391 49,653 49,074 - -
Announcement Date 2/8/22 2/9/23 2/8/24 2/6/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
48.52x9.1x27.12x - 14.45B
41.3x14x31.82x0.57% 689B
38.47x11.67x33.76x0.39% 402B
33.91x11.28x27.7x0.36% 399B
36.35x14.22x29.45x0.49% 255B
44.59x16.76x32.59x0.21% 190B
36.11x8.17x24.89x1.34% 179B
39.61x4.24x19.55x1.3% 102B
57.53x8.55x45.52x0.15% 64.36B
45.36x12.08x34.07x0.13% 62.96B
Average 42.17x 11.01x 30.65x 0.55% 235.84B
Weighted average by Cap. 39.42x 12.30x 30.61x 0.53%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Onto Innovation Inc.

Historical PBR trend

Valuation ratios - PBR - Onto Innovation Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Onto Innovation Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Onto Innovation Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Onto Innovation Inc.
  1. Stock Market
  2. Stocks
  3. ONTO Stock
  4. Valuation Onto Innovation Inc.