|
Market Closed -
Other stock markets
|
After hours 19:54:46 | |||
| 351.36 USD | -7.16% |
|
359.74 | +2.38% |
| 06-15 | Morgan Stanley Initiates Onto Innovation at Overweight With $371 Price Target | MT |
| 06-05 | Deutsche Bank Initiates Coverage on Onto Innovation With Buy Rating, $350 Price Target | MT |
Company Valuation: Onto Innovation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,106 | 3,374 | 6,809 | 8,892 | 8,236 | 17,478 | - | - |
| Change | - | -33.92% | 101.79% | 30.6% | -7.38% | 112.22% | - | - |
| Enterprise Value (EV) 1 | 5,106 | 3,374 | 6,111 | 8,040 | 7,596 | 16,668 | 16,184 | 15,609 |
| Change | - | -33.92% | 81.11% | 31.57% | -5.51% | 119.42% | -2.9% | -3.55% |
| P/E | 36.2x | 15.2x | 56.4x | 44.3x | 59.7x | 67.7x | 43.5x | 34.7x |
| PBR | 3.62x | 2.11x | 3.92x | 4.6x | 3.89x | 8.79x | 7.19x | 6.03x |
| PEG | - | 0.3x | -1.2x | 0.7x | -1.9x | 0.8x | 0.8x | 1.4x |
| Capitalization / Revenue | 6.47x | 3.36x | 8.35x | 9.01x | 8.19x | 13x | 10.6x | 8.9x |
| EV / Revenue | 6.47x | 3.36x | 7.49x | 8.14x | 7.56x | 12.4x | 9.77x | 7.95x |
| EV / EBITDA | 21.8x | 10.8x | 29.4x | 24.4x | 27.5x | 39.5x | 27.7x | 22.5x |
| EV / EBIT | 23.3x | 11.2x | 31.3x | 30.1x | 29.8x | 42.2x | 29.2x | 23.2x |
| EV / FCF | - | - | 40.9x | 37.6x | 25.3x | 73.8x | 37.7x | 27.6x |
| FCF Yield | - | - | 2.44% | 2.66% | 3.95% | 1.35% | 2.66% | 3.62% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.86 | 4.49 | 2.46 | 4.06 | 2.78 | 5.194 | 8.085 | 10.13 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 788.9 | 1,005 | 815.9 | 987.3 | 1,005 | 1,341 | 1,656 | 1,964 |
| EBITDA 1 | 233.9 | 311.1 | 207.8 | 329.6 | 276.4 | 421.6 | 583.7 | 692.9 |
| EBIT 1 | 219.5 | 301.7 | 195.4 | 267.3 | 255.3 | 394.7 | 553.4 | 674.1 |
| Net income 1 | 142.3 | 223.3 | 121.2 | 201.7 | 136.8 | 245.5 | 381.2 | 507.2 |
| Net Debt 1 | - | - | -697.8 | -852.3 | -639.6 | -810.1 | -1,294 | -1,869 |
| Reference price 2 | 103.61 | 68.14 | 138.72 | 180.03 | 165.87 | 351.36 | 351.36 | 351.36 |
| Nbr of stocks (in thousands) | 49,278 | 49,517 | 49,081 | 49,391 | 49,653 | 49,744 | - | - |
| Announcement Date | 2/8/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 67.65x | 12.43x | 39.54x | - | 17.48B | |
| 51.81x | 15.81x | 40.22x | 0.53% | 719B | |
| 48.84x | 10.71x | 33.85x | 1.01% | 221B | |
| 41.38x | 4.23x | 19.3x | 1.22% | 96.8B | |
| 202.74x | 60.16x | 154.71x | 0.12% | 33.62B | |
| 63.98x | 8.17x | 28.92x | 0.24% | 25.19B | |
| 60.11x | 19.4x | 40.31x | 0.64% | 28.03B | |
| 38.26x | 2.77x | 15.1x | 0.42% | 19.83B | |
| 41.99x | 5.63x | 26.18x | 0.72% | 22.69B | |
| 60.22x | 5.43x | 34.11x | 0.88% | 12.77B | |
| Average | 67.70x | 14.47x | 43.22x | 0.64% | 119.66B | |
| Weighted average by Cap. | 55.02x | 14.53x | 39.58x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ONTO Stock
- Valuation Onto Innovation Inc.
Select your edition
All financial news and data tailored to specific country editions
