Valuation Onto Innovation Inc.

Equities

Market Closed - Nyse Other stock markets 16:00:02 2024-09-18 EDT			5-day change	1st Jan Change
187.77 ^USD	-2.23%		-3.39%	+22.81%

09-05	Transcript : Onto Innovation Inc. Presents at Citi's 2024 Global TMT Conference, Sep-05-2024 07:30 AM
09-04	Onto Innovation Inc. Announces Opening of Packaging Applications Center of Excellence	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	1,860	2,353	4,972	3,372	7,504	9,273	-	-
Change	-	26.46%	111.32%	-32.18%	122.58%	23.56%	-	-
Enterprise Value (EV)	1,860	2,353	4,972	3,372	6,807	9,273	9,273	9,273
Change	-	26.46%	111.32%	-32.18%	101.88%	36.23%	0%	0%
P/E ratio	607x	76.5x	35.3x	15.2x	62.2x	46.3x	34x	24.4x
PBR	0.86x	1.61x	3.53x	2.11x	4.32x	4.79x	4.2x	-
PEG	-	0x	0x	0.3x	-1.4x	0.7x	0.9x	0.6x
Capitalization / Revenue	6.08x	4.23x	6.3x	3.35x	9.2x	9.46x	8.01x	6.49x
EV / Revenue	0x	0x	0x	0x	0x	9.46x	8.01x	6.49x
EV / EBITDA	0x	0x	0x	0x	0x	33.1x	25.1x	-
EV / EBIT	0x	0x	0x	0x	0x	34.8x	25.2x	18.3x
EV / FCF	-	-	-	-	0x	38.8x	23.8x	16.3x
FCF Yield	-	-	-	-	1.99%	2.58%	4.21%	6.14%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.06	0.63	2.86	4.49	2.46	4.052	5.53	7.7
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	305.9	556.5	788.9	1,005	815.9	980.3	1,157	1,429
EBITDA ¹	50.58	122.4	233.9	311.1	207.8	280.5	369.7	-
EBIT ¹	44.61	108.6	219.5	301.7	195.4	266.7	368.1	508
Net income ¹	1.91	31.02	142.3	223.3	121.2	211.3	302.3	459.8
Net Debt	-	-	-	-	-697.8	-	-	-
Reference price ²	36.42	48.18	100.89	68.09	152.90	187.77	187.77	187.77
Nbr of stocks (in thousands)	51,084	48,831	49,278	49,517	49,081	49,384	-	-
Announcement Date	20-02-06	21-02-04	22-02-08	23-02-09	24-02-08	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
ONTO INNOVATION INC.	46.33x	-	-	-	9.48B
ASML HOLDING N.V.	37.97x	10.02x	29.08x	+0.95%	312B
LAM RESEARCH CORPORATION	21.43x	5.56x	17.4x	+1.11%	99.49B
TOKYO ELECTRON LTD.	21.49x	4.32x	14.39x	+2.35%	72.91B
ASE TECHNOLOGY HOLDING CO., LTD.	19.68x	1.25x	7.28x	+3.41%	20.56B
ENTEGRIS, INC.	58.66x	6.14x	21.07x	+0.37%	16.86B
AMKOR TECHNOLOGY, INC.	19.43x	1.09x	6.29x	+1.14%	7.56B
SCREEN HOLDINGS CO., LTD.	12.12x	1.34x	6.27x	+2.45%	6.67B
ASMPT LIMITED	38.76x	2.03x	15.25x	+1.34%	4.17B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD.	6.75x	1.17x	4.18x	+3.20%	4.05B
Average	28.26x	3.66x	13.47x	+1.81%	55.42B
Weighted average by Cap.	32.14x	7.63x	23.02x	+1.28%