|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,662.00 JPY | -1.42% |
|
-8.15% | -16.25% |
| 05-26 | Olympus Corp - Notice regarding acquisition of Bioprotect Ltd | RE |
| 05-19 | Olympus Corporation, 2026 Earnings Call, May 12, 2026 |
Company Valuation: Olympus Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,945,342 | 2,977,530 | 2,906,166 | 2,578,960 | 2,196,310 | 1,765,300 | - | - |
| Change | - | 1.09% | -2.4% | -11.26% | -14.84% | -19.62% | - | - |
| Enterprise Value (EV) 1 | 3,072,860 | 3,061,085 | 3,076,894 | 2,537,643 | 2,172,880 | 1,690,476 | 1,831,801 | 1,810,110 |
| Change | - | -0.38% | 0.52% | -17.53% | -14.37% | -22.2% | 3.09% | -1.18% |
| P/E Ratio | 228x | 25.9x | 20.5x | 11.1x | 18.9x | 24.3x | 18.3x | 15.3x |
| PBR | 7.47x | 5.84x | 4.54x | 3.41x | 2.92x | 2.02x | 2.19x | 2.03x |
| PEG | - | 0x | 0.8x | 0.1x | -0.4x | -0.6x | 0.2x | 0.8x |
| Capitalization / Revenue | 4.03x | 3.43x | 3.3x | 2.75x | 2.2x | 1.62x | 1.66x | 1.6x |
| EV / Revenue | 4.21x | 3.52x | 3.49x | 2.71x | 2.18x | 1.67x | 1.72x | 1.64x |
| EV / EBITDA | 21.7x | 14x | 12.1x | 23.2x | 9.49x | 10.3x | 8.65x | 7.68x |
| EV / EBIT | 37.5x | 19.9x | 16.5x | 58.2x | 13.4x | 17.4x | 13.1x | 11x |
| EV / FCF | 122x | 31x | 76.8x | -66.1x | 20.6x | 128x | 26.8x | 22.5x |
| FCF Yield | 0.82% | 3.22% | 1.3% | -1.51% | 4.86% | 0.78% | 3.73% | 4.44% |
| Dividend per Share 2 | 12 | 14 | 16 | 18 | 20 | 30 | 30.92 | 33.08 |
| Rate of return | 0.52% | 0.6% | 0.69% | 0.81% | 1.03% | 2.02% | 1.86% | 1.99% |
| EPS 2 | 10.05 | 90.22 | 113.2 | 199.9 | 103 | 61.32 | 91.02 | 108.6 |
| Distribution rate | 119% | 15.5% | 14.1% | 9% | 19.4% | 48.9% | 34% | 30.4% |
| Net sales 1 | 730,544 | 868,867 | 881,923 | 936,210 | 997,332 | 1,010,676 | 1,063,651 | 1,104,457 |
| EBITDA 1 | 141,922 | 218,513 | 253,350 | 109,538 | 228,918 | 164,336 | 211,886 | 235,832 |
| EBIT 1 | 81,985 | 153,898 | 186,609 | 43,598 | 162,462 | 97,120 | 139,859 | 164,251 |
| Net income 1 | 12,918 | 115,742 | 143,432 | 242,566 | 117,855 | 68,172 | 98,541 | 116,789 |
| Net Debt 1 | 127,518 | 83,555 | 170,728 | -41,317 | -23,430 | 51,538 | 66,501 | 44,810 |
| Reference price 2 | 2,291.00 | 2,339.00 | 2,318.50 | 2,212.50 | 1,947.50 | 1,662.00 | 1,662.00 | 1,662.00 |
| Nbr of stocks (in thousands) | 1,285,614 | 1,272,993 | 1,253,468 | 1,165,632 | 1,127,759 | 1,062,154 | - | - |
| Announcement Date | 5/7/21 | 5/11/22 | 5/12/23 | 5/10/24 | 5/13/25 | 5/12/26 | - | - |
1JPY in Million2JPY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.35x | 1.81x | 11.58x | 1.78% | 11.18B | |
| 23.72x | 4.33x | 16.7x | 0.39% | 176B | |
| 45.75x | 11.99x | 26.84x | -.--% | 148B | |
| 28.91x | 5.25x | 16.52x | 0.79% | 128B | |
| 17.12x | 3.53x | 11.38x | -.--% | 69.5B | |
| 30.77x | 6.85x | 21.77x | -.--% | 49.68B | |
| 18.42x | 2.12x | 10.84x | 2.85% | 45.26B | |
| 25.37x | 5.06x | 17.43x | 0.79% | 36.88B | |
| 43.36x | 6.1x | 18.79x | -.--% | 35.13B | |
| 14.44x | 1.62x | 9.09x | 0.24% | 29.46B | |
| Average | 28.12x | 4.87x | 16.09x | 0.68% | 72.88B | |
| Weighted average by Cap. | 29.42x | 5.98x | 17.95x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7733 Stock
- Valuation Olympus Corporation
Select your edition
All financial news and data tailored to specific country editions
