|
Market Closed -
Oslo Bors
11:45:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 49.90 NOK | +3.21% |
|
+8.95% | +123.27% |
| 09-21 | OKEA ASA Announces Management Changes, Effective November 1, 2026 | CI |
| 09-16 | Norway's Aker BP makes small gas discovery in North Sea | RE |
Company Valuation: OKEA ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,628 | 3,554 | 2,764 | 2,141 | 2,322 | 5,185 | - | - |
| Change | - | 35.23% | -22.22% | -22.56% | 8.5% | 123.27% | - | - |
| Enterprise Value (EV) 1 | 3,377 | 4,136 | 2,186 | 1,406 | 1,901 | 3,252 | 2,623 | 2,444 |
| Change | - | 22.47% | -47.15% | -35.7% | 35.24% | 71.07% | -19.33% | -6.83% |
| P/E | 4.32x | 5.31x | -2.96x | 5.58x | -4.35x | 4.57x | 5.03x | 8.04x |
| PBR | 1.54x | 1.71x | 3.81x | 1.93x | 4.21x | 3.28x | 2.3x | 1.97x |
| PEG | - | 0.54x | 0x | -0x | 0x | -0x | -0.56x | -0.2x |
| Capitalization / Revenue | 0.68x | 0.53x | 0.31x | 0.19x | 0.3x | 0.47x | 0.49x | 0.63x |
| EV / Revenue | 0.87x | 0.62x | 0.25x | 0.12x | 0.24x | 0.29x | 0.25x | 0.3x |
| EV / EBITDA | 1.3x | 0.87x | 0.38x | 0.19x | 0.44x | 0.48x | 0.36x | 0.46x |
| EV / EBIT | 1.47x | 1.17x | 1.66x | 0.28x | -5.68x | 0.7x | 0.56x | 0.83x |
| EV / FCF | - | 4.55x | 1.1x | -11.7x | -2.36x | 1.72x | 2.06x | 8.54x |
| FCF Yield | - | 22% | 90.7% | -8.55% | -42.4% | 58.1% | 48.5% | 11.7% |
| Dividend per Share 2 | - | 3.9 | 4 | - | - | 1.911 | 4.556 | 4.556 |
| Rate of return | - | 11.4% | 15% | - | - | 3.83% | 9.13% | 9.13% |
| EPS 2 | 5.86 | 6.44 | -9 | 3.69 | -5.139 | 10.92 | 9.928 | 6.209 |
| Distribution rate | - | 60.6% | -44.4% | - | - | 17.5% | 45.9% | 73.4% |
| Net sales 1 | 3,882 | 6,653 | 8,885 | 11,246 | 7,836 | 11,102 | 10,484 | 8,274 |
| EBITDA 1 | 2,607 | 4,758 | 5,756 | 7,396 | 4,335 | 6,722 | 7,289 | 5,294 |
| EBIT 1 | 2,298 | 3,526 | 1,316 | 4,963 | -334.9 | 4,660 | 4,655 | 2,934 |
| Net income 1 | 603.3 | 669.6 | -935.4 | 383 | -530.1 | 1,103 | 1,031 | 647.7 |
| Net Debt 1 | 749.6 | 582.5 | -578.2 | -735 | -421.5 | -1,933 | -2,562 | -2,741 |
| Reference price 2 | 25.30 | 34.20 | 26.60 | 20.60 | 22.35 | 49.90 | 49.90 | 49.90 |
| Nbr of stocks (in thousands) | 103,870 | 103,910 | 103,910 | 103,910 | 103,910 | 103,910 | - | - |
| Announcement Date | 2/11/22 | 1/31/23 | 2/8/24 | 1/30/25 | 2/3/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.43x | 0.28x | 0.46x | 3.95% | 542M | |
| 13.08x | 2.64x | 5.69x | 2.25% | 180B | |
| 12.77x | 3.49x | 6.61x | 3.23% | 114B | |
| 8.99x | 2.92x | 4.82x | 2.53% | 85.09B | |
| 16.41x | 3.81x | 10.11x | 5.69% | 65.58B | |
| 6.89x | 2.48x | 3.85x | 1.67% | 62.99B | |
| 15.28x | 1.96x | 10.37x | 4.49% | 60.41B | |
| 7.87x | 1.37x | 4.3x | 1.94% | 59.38B | |
| 9.42x | 2.61x | 5.06x | 2.17% | 58.84B | |
| 10.76x | 3.39x | 4.83x | 2.1% | 57.81B | |
| Average | 10.59x | 2.50x | 5.61x | 3% | 74.45B | |
| Weighted average by Cap. | 11.62x | 2.79x | 6.11x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OKEA Stock
- Valuation OKEA ASA
Select your edition
All financial news and data tailored to specific country editions
