Valuation: Odyne Corporation

Market Cap 53.31M 46.59M 43.07M 39.79M 74.93M 5.12B 76.28M 514M 201M 2.51B 200M 196M 8.63B P/E 2006
-3.84x
P/E 2007 -7.18x
Enterprise Value 53.66M 46.89M 43.35M 40.05M 75.42M 5.15B 76.79M 517M 203M 2.52B 202M 197M 8.69B EV / Sales 2006
-
EV / Sales 2007 54.9x
Free-Float
100%
Yield 2006 *
-
Yield 2007 -
Change 5-day change 1-year change 3-year change Capi.($)
+24.29%+24.29% - - 35
+1.20%+5.31%+204.13%+485.18% 47.78B
+2.09%-8.77%+108.56%+198.25% 34.64B
+0.57%+0.26%-1.04%-17.29% 31.93B
-4.41%-5.86%+48.17%+87.53% 29.11B
-0.59%-4.48%-10.60%+40.06% 18.93B
+0.17%-0.69%+55.88%+16.12% 17.45B
-1.51%-1.54%-5.33%+3.22% 16.61B
-1.29%-0.63%+39.95%+121.75% 15.84B
+0.76%-10.18%+21.86%+5.52% 13.83B
Average +2.11%-3.09%+51.29%+104.48% 25.13B
Weighted average by Cap. -0.13%-3.96%+72.98%+155.41%

Financials

2006 2007
Net sales 243K 212K 196K 181K 341K 23.34M 348K 2.34M 918K 11.43M 913K 892K 39.35M 611K 534K 494K 456K 859K 58.68M 874K 5.89M 2.31M 28.74M 2.29M 2.24M 98.94M
Net income -2.01M -1.76M -1.62M -1.5M -2.83M -193M -2.88M -19.36M -7.6M -94.54M -7.55M -7.38M -326M -4.26M -3.72M -3.44M -3.18M -5.99M -409M -6.1M -41.06M -16.11M -200M -16.01M -15.66M -690M
Net Debt -3.07 -2.68 -2.48 -2.29 -4.32 -295.09 -4.4 -29.6 -11.61 -144.5 -11.54 -11.28 -497.54 0.35 0.31 0.28 0.26 0.49 33.75 0.5 3.39 1.33 16.53 1.32 1.29 56.91
Logo Odyne Corporation
Odyne Corporation (Odyne) develops and manufactures propulsion systems for advanced plug-in hybrid electric vehicles (PHEV) for medium and heavy-duty trucks and buses by integrating its electric power conversion, electric power control and energy storage systems with a range of off-the-shelf components including electric motors and storage batteries. The Company’s PHEV systems are either series or parallel configuration hybrids that are optimized for different applications. Odyne’s PHEV systems are series configuration hybrids. It provides a hybrid propulsion system consisting of a control area network, appropriate driver interface controls and a selection of other components. The Company has developed a Plug-in Hybrid Electric Vehicle propulsion system for Class 6, 7 and 8 trucks and buses that encompasses battery and thermal management technology, system architecture and modular/scalable configuration.
Employees
-