Valuation: Odyne Corporation

Market Cap 53.31M 46.76M 43.31M 39.85M 75.37M 5.1B 76.83M 516M 202M 2.51B 200M 196M 8.65B P/E 2006
-3.84x
P/E 2007 -7.18x
Enterprise Value 53.66M 47.06M 43.59M 40.11M 75.86M 5.14B 77.34M 520M 204M 2.52B 201M 197M 8.71B EV / Sales 2006
-
EV / Sales 2007 54.9x
Free-Float
100%
Yield 2006 *
-
Yield 2007 -
Change 5-day change 1-year change 3-year change Capi.($)
+24.29%+24.29% - - 35
-3.72%-6.68%+214.09%+493.67% 49.87B
-2.45%-5.86%+110.72%+190.10% 35.81B
-0.41%-1.53%-2.60%-15.73% 32.22B
-0.10%-1.32%+59.05%+109.68% 28.98B
+0.41%+0.14%-10.16%+39.53% 18.96B
-0.46%-2.84%+55.62%+15.38% 17.53B
0.00%-4.11%-5.79%+4.80% 16.66B
+0.52%-1.57%+43.19%+131.98% 15.81B
-5.94%-13.58%+22.17%+5.36% 14.7B
Average +1.17%-3.27%+54.03%+108.31% 25.62B
Weighted average by Cap. -1.63%-2.95%+77.92%+162.06%

Financials

2006 2007
Net sales 243K 213K 197K 182K 343K 23.25M 350K 2.35M 923K 11.42M 912K 892K 39.44M 611K 536K 496K 457K 864K 58.48M 881K 5.92M 2.32M 28.72M 2.29M 2.24M 99.17M
Net income -2.01M -1.76M -1.63M -1.5M -2.84M -192M -2.9M -19.46M -7.63M -94.47M -7.55M -7.38M -326M -4.26M -3.74M -3.46M -3.19M -6.03M -408M -6.14M -41.27M -16.18M -200M -16M -15.65M -692M
Net Debt -3.07 -2.69 -2.5 -2.3 -4.34 -294.04 -4.43 -29.75 -11.67 -144.4 -11.54 -11.28 -498.68 0.35 0.31 0.29 0.26 0.5 33.63 0.51 3.4 1.33 16.52 1.32 1.29 57.04
Logo Odyne Corporation
Odyne Corporation (Odyne) develops and manufactures propulsion systems for advanced plug-in hybrid electric vehicles (PHEV) for medium and heavy-duty trucks and buses by integrating its electric power conversion, electric power control and energy storage systems with a range of off-the-shelf components including electric motors and storage batteries. The Company’s PHEV systems are either series or parallel configuration hybrids that are optimized for different applications. Odyne’s PHEV systems are series configuration hybrids. It provides a hybrid propulsion system consisting of a control area network, appropriate driver interface controls and a selection of other components. The Company has developed a Plug-in Hybrid Electric Vehicle propulsion system for Class 6, 7 and 8 trucks and buses that encompasses battery and thermal management technology, system architecture and modular/scalable configuration.
Employees
-