|
End-of-day quote
Colombo S.E.
2026-08-21
|
5-day change | 1st Jan Change | ||
| 10.50 LKR | -2.78% |
|
-7.08% | -10.26% |
| 08-13 | Odel PLC Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 07-28 | Odel plc Updates Status of Odel Mall Project At Colombo 07 | CI |
Company Valuation: Odel PLC
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,170 | 5,089 | 5,198 | 4,572 | 3,538 | 5,761 |
| Change | - | -1.58% | 2.14% | -12.04% | -22.62% | 62.83% |
| Enterprise Value (EV) 1 | 17,634 | 18,886 | 22,749 | 25,087 | 27,918 | 27,595 |
| Change | - | 7.1% | 20.45% | 10.28% | 11.29% | -1.16% |
| P/E | -6.19x | -3.02x | -3.79x | -2.07x | -0.84x | -1.03x |
| PBR | 0.71x | 0.82x | 0.96x | 1.57x | -2.75x | -2.33x |
| PEG | - | -0x | 0.2x | -0x | -0x | 0x |
| Capitalization / Revenue | 0.7x | 0.95x | 0.71x | 0.55x | 0.48x | 0.98x |
| EV / Revenue | 2.38x | 3.53x | 3.09x | 3.04x | 3.82x | 4.67x |
| EV / EBITDA | 87.7x | -82.2x | 28.2x | 17.9x | -36.2x | -29.2x |
| EV / EBIT | -38.5x | -18.5x | 2,871x | 39.2x | -18.7x | -18.4x |
| EV / FCF | -6.36x | -17.1x | -12.3x | -19.9x | -10.2x | 9.12x |
| FCF Yield | -15.7% | -5.84% | -8.11% | -5.03% | -9.78% | 11% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.07 | -6.194 | -5.04 | -8.128 | -15.46 | -10.41 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 7,414 | 5,350 | 7,361 | 8,253 | 7,303 | 5,907 |
| EBITDA 1 | 201.2 | -229.8 | 805.3 | 1,399 | -771.5 | -945.1 |
| EBIT 1 | -458 | -1,019 | 7.923 | 640 | -1,496 | -1,503 |
| Net income 1 | -835.6 | -1,685 | -1,371 | -2,212 | -4,208 | -4,451 |
| Net Debt 1 | 12,464 | 13,797 | 17,551 | 20,515 | 24,380 | 21,834 |
| Reference price 2 | 19.00 | 18.70 | 19.10 | 16.80 | 13.00 | 10.70 |
| Nbr of stocks (in thousands) | 272,129 | 272,129 | 272,129 | 272,129 | 272,129 | 538,370 |
| Announcement Date | 12/18/20 | 10/20/21 | 12/4/22 | 10/24/23 | 11/29/24 | 12/8/25 |
1LKR in Million2LKR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.16M | |
| 26.74x | 4.13x | 14.59x | 3.33% | 212B | |
| 43.9x | 5.44x | 22.53x | 0.85% | 142B | |
| 28.28x | 2.84x | 18.41x | 0.75% | 76.68B | |
| 47.65x | 2.7x | 10.4x | 1.34% | 36.4B | |
| 23.49x | 1.56x | 8.8x | 4.01% | 30.78B | |
| 16.41x | 3.19x | 12.21x | 1.43% | 25.95B | |
| 18.88x | 2.62x | 11.72x | 1.89% | 23.78B | |
| 28.12x | 1.65x | 13.89x | -.--% | 20.31B | |
| 14.64x | 1.75x | 7.42x | 4.42% | 10.47B | |
| Average | 27.57x | 2.87x | 13.33x | 2% | 57.8B | |
| Weighted average by Cap. | 31.34x | 3.82x | 16.09x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ODEL.N0000 Stock
- Valuation Odel PLC
Select your edition
All financial news and data tailored to specific country editions
