Company Valuation: Ocular Therapeutix, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 534 216.4 491.6 1,343 2,586 1,421 - -
Change - -59.47% 127.16% 173.13% 92.64% -45.06% - -
Enterprise Value (EV) 1 421.2 168.1 491.6 1,019 2,586 995.8 1,196 1,140
Change - -60.09% 192.42% 107.3% 153.81% -61.5% 20.12% -4.7%
P/E -77.4x -2.9x -4.42x -7x -8.55x -4.34x -4.58x -6.06x
PBR - - - - - 3.75x 4.71x 3.92x
PEG - -0x -1.07x -0.3x -0.5x -0.86x 0.87x 0.2x
Capitalization / Revenue 12.3x 4.2x 8.41x 21.1x 49.8x 26.9x 13.9x 5.12x
EV / Revenue 9.68x 3.26x 8.41x 16x 49.8x 18.8x 11.7x 4.11x
EV / EBITDA -5.57x -2.2x -6.19x -6.07x -9.73x -3.3x -3.4x -3.87x
EV / EBIT -5.4x -2.14x -5.97x -5.93x -9.58x -2.87x -3.53x -4.06x
EV / FCF -6.31x -2.65x -6.44x -7.49x -11.9x -3.57x -5.11x -27.8x
FCF Yield -15.8% -37.7% -15.5% -13.3% -8.39% -28% -19.6% -3.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.09 -0.97 -1.01 -1.22 -1.42 -1.492 -1.413 -1.068
Distribution rate - - - - - - - -
Net sales 1 43.52 51.49 58.44 63.72 51.95 52.84 102 277.4
EBITDA 1 -75.62 -76.54 -79.4 -168 -265.7 -301.7 -351.7 -294.9
EBIT 1 -78.04 -78.65 -82.38 -171.8 -270 -346.4 -339.2 -280.8
Net income 1 -6.553 -71.04 -80.74 -193.5 -265.9 -334.2 -330.4 -275.7
Net Debt 1 -112.7 -48.29 - -323.6 - -425.1 -224.7 -280.9
Reference price 2 6.970 2.810 4.460 8.540 12.140 6.470 6.470 6.470
Nbr of stocks (in thousands) 76,610 77,010 110,219 157,217 213,047 219,616 - -
Announcement Date 2/28/22 3/6/23 3/11/24 3/3/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.34x18.85x-3.3x-.--% 1.42B
37.58x13.15x27.92x0.53% 1,140B
38.98x6.55x18.43x2% 641B
37.5x8.41x17.39x2.4% 507B
21.33x5.19x12.91x2.53% 383B
102.5x5.75x24.67x2.42% 347B
21.61x5.64x13.85x2.84% 293B
22.44x4.53x12.94x1.95% 266B
28.21x7.23x12.94x2.27% 240B
-46.25x7.08x27.47x2.08% 197B
Average 25.95x 8.24x 16.52x 1.9% 401.52B
Weighted average by Cap. 35.00x 8.33x 20.42x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ocular Therapeutix, Inc.

Historical PBR trend

Valuation ratios - PBR - Ocular Therapeutix, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ocular Therapeutix, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ocular Therapeutix, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ocular Therapeutix, Inc.
  1. Stock Market
  2. Stocks
  3. OCUL Stock
  4. Valuation Ocular Therapeutix, Inc.