|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,449.44 USD | +0.18% |
|
+2.42% | -11.45% |
| 05-11 | NVR, Inc. announces an Equity Buyback for $750 million worth of its shares. | CI |
| 05-10 | NVR, Inc. authorizes a Buyback Plan. | CI |
Company Valuation: NVR, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,556 | 14,741 | 22,296 | 24,863 | 20,707 | 17,377 | - | - |
| Change | - | -28.29% | 51.25% | 11.51% | -16.72% | -16.08% | - | - |
| Enterprise Value (EV) 1 | 19,466 | 13,104 | 20,041 | 23,171 | 19,698 | 16,758 | 17,619 | 17,263 |
| Change | - | -32.68% | 52.94% | 15.62% | -14.99% | -14.93% | 5.14% | -2.02% |
| P/E | 18.4x | 9.38x | 15.1x | 16.1x | 16.7x | 17.7x | 15.3x | 12.5x |
| PBR | 6.78x | 4.23x | 5.12x | 5.85x | 5.28x | 5.56x | 5.86x | 4.89x |
| PEG | - | 0.2x | -2.6x | 1.72x | -1.2x | -1.1x | 1x | 0.6x |
| Capitalization / Revenue | 2.36x | 1.43x | 2.39x | 2.42x | 2.05x | 1.88x | 1.76x | - |
| EV / Revenue | 2.24x | 1.27x | 2.15x | 2.25x | 1.95x | 1.81x | 1.79x | - |
| EV / EBITDA | 13.1x | 5.99x | 10.9x | 10.7x | 11.1x | 12.3x | 11.9x | 10.1x |
| EV / EBIT | 13.2x | 6.04x | 11x | 12.6x | 12.8x | 13.3x | 13x | - |
| EV / FCF | 15.9x | 7.08x | 13.6x | 13.9x | 18x | 16.8x | 17.1x | - |
| FCF Yield | 6.29% | 14.1% | 7.35% | 7.21% | 5.57% | 5.94% | 5.83% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 320.5 | 491.8 | 463.3 | 506.7 | 436.6 | 364.6 | 420.5 | 514 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 8,702 | 10,327 | 9,315 | 10,292 | 10,094 | 9,264 | 9,868 | - |
| EBITDA 1 | 1,490 | 2,187 | 1,839 | 2,162 | 1,770 | 1,359 | 1,486 | 1,708 |
| EBIT 1 | 1,470 | 2,169 | 1,822 | 1,844 | 1,541 | 1,261 | 1,360 | - |
| Net income 1 | 1,237 | 1,726 | 1,592 | 1,682 | 1,340 | 1,043 | 1,129 | 1,282 |
| Net Debt 1 | -1,090 | -1,637 | -2,255 | -1,692 | -1,009 | -619.1 | 242.5 | -114 |
| Reference price 2 | 5,908.87 | 4,612.58 | 7,000.45 | 8,178.90 | 7,292.77 | 6,437.58 | 6,437.58 | 6,437.58 |
| Nbr of stocks (in thousands) | 3,479 | 3,196 | 3,185 | 3,040 | 2,839 | 2,699 | - | - |
| Announcement Date | 2/1/22 | 1/31/23 | 1/30/24 | 1/28/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.65x | 1.81x | 12.33x | -.--% | 17.38B | |
| 16.3x | 0.76x | 11.05x | 2.23% | 22.05B | |
| 14.78x | 1.11x | 12.62x | 2.59% | 4.96B | |
| 11.47x | - | - | - | 3.71B | |
| 13.76x | 0.33x | 5.75x | 6.36% | 825M | |
| 96.06x | - | - | - | 732M | |
| 10.27x | 0.22x | 2.98x | 3.83% | 262M | |
| 27.93x | 0.24x | 6.45x | -.--% | 114M | |
| -15.19x | 0.31x | 10.62x | -.--% | 110M | |
| Average | 21.45x | 0.68x | 8.83x | 2.14% | 5.57B | |
| Weighted average by Cap. | 17.31x | 1.18x | 11.55x | 1.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVR Stock
- Valuation NVR, Inc.
Select your edition
All financial news and data tailored to specific country editions
