|
End-of-day quote
Mexican S.E.
2026-09-18
|
5-day change | 1st Jan Change | ||
| 3,793.70 MXN | +0.59% |
|
+2.26% | +12.62% |
| 09-19 | Ten days that changed the course of AI | RE |
| 09-18 | Nvidia-backed AI cloud firm Nscale reveals revenue surge in US IPO filing | RE |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558,100 | 475,539 | 1,521,940 | 3,492,764 | 4,560,193 | 5,367,154 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | 17.7% | - | - |
| Enterprise Value (EV) 1 | 547,838 | 473,196 | 1,505,665 | 3,449,554 | 4,506,105 | 5,209,000 | 5,027,918 | 4,759,173 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | 15.6% | -3.48% | -5.35% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 22.3x | 14.3x | 11.1x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 17.6x | 9.76x | 6.01x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 13x | 7.86x | 6.01x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 12.7x | 7.36x | 5.33x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 19.2x | 11.2x | 7.98x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 19.4x | 11.1x | 7.9x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 26.8x | 15.5x | 10.8x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 3.73% | 6.44% | 9.27% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.7574 | 1.091 | 1.214 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.34% | 0.49% | 0.55% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 9.968 | 15.57 | 20.07 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 7.6% | 7% | 6.05% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 130,497 | 215,938 | 411,558 | 682,733 | 893,381 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 140,143 | 271,568 | 447,752 | 596,721 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 137,300 | 268,844 | 452,269 | 602,603 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 120,067 | 242,920 | 376,752 | 478,817 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -158,153 | -339,236 | -607,981 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 222.27 | 222.27 | 222.27 |
| Nbr of stocks (in thousands) | 25,000,000 | 24,610,000 | 24,700,000 | 24,490,000 | 24,299,000 | 24,147,000 | - | - |
| Announcement Date | 2/16/22 | 2/22/23 | 2/21/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.3x | 12.64x | 19.16x | 0.34% | 5,362B | |
| 22.87x | 11.23x | 15.22x | 1.1% | 2,004B | |
| 38.79x | 16.35x | 24.01x | 0.73% | 1,707B | |
| 13.94x | 8.5x | 10.26x | 0.05% | 1,147B | |
| 5.28x | 3.4x | 4.11x | 0.2% | 974B | |
| 97.93x | 17.72x | 67.33x | -.--% | 914B | |
| -47.05x | 9.41x | 26.18x | -.--% | 571B | |
| 218.61x | 47.95x | 97.67x | -.--% | 294B | |
| Average | 46.58x | 15.90x | 32.99x | 0.3% | 1,622B | |
| Weighted average by Cap. | 29.27x | 12.87x | 22.76x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- NVDA * Stock
- Valuation NVIDIA Corporation
Select your edition
All financial news and data tailored to specific country editions
