Valuation NVIDIA Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-31			5-day change	1st Jan Change
3,492.00 ^MXN	+3.38%		-4.13%	+3.66%

07-31	Market Talk: Apple sinks, Amazon soars in split verdict on AI winners	RE
07-31	Wall St struggles for direction as rate uncertainty offsets Amazon jump	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	4,723,971	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	3.59%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,564,068	4,386,328	4,144,327
Change	-	-13.62%	218.19%	129.11%	30.63%	1.29%	-3.89%	-5.52%
P/E	58x	111x	51.6x	48.5x	38.3x	20.6x	14.9x	12.2x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	15.4x	8.89x	5.94x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.6x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12x	8.42x	6.87x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	11.6x	7.82x	6.02x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	17.2x	11.5x	8.56x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	17.5x	11.9x	9.08x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	21.5x	15.3x	11.4x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.65%	6.53%	8.79%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7598	1.072	1.217
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.39%	0.55%	0.62%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.455	13.12	15.99
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.04%	8.17%	7.61%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	393,599	560,746	687,981
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	265,309	382,460	484,346
EBIT ¹	12,690	9,040	37,134	86,789	137,300	260,208	369,800	456,648
Net income ¹	9,752	4,368	29,760	72,880	120,067	229,605	311,363	375,192
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,903	-337,643	-579,644
Reference price ²	22.32	19.32	61.62	142.62	187.67	195.04	195.04	195.04
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	2/16/22	2/22/23	2/21/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BROADCOM INC.	43.07x	17.64x	25.96x	0.67%	1,845B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.64x	10.07x	13.67x	1.22%	1,762B
MICRON TECHNOLOGY, INC.	12.03x	7.28x	8.8x	0.06%	988B
SK HYNIX INC.	3.85x	2.19x	2.68x	0.3%	675B
AMD (ADVANCED MICRO DEVICES)	90.42x	15.65x	57.79x	-.--%	791B
INTEL CORPORATION	-39.48x	7.64x	21.32x	-.--%	460B
TEXAS INSTRUMENTS INCORPORATED	32.8x	11.89x	22.05x	2.06%	255B
ARM HOLDINGS PLC	186.56x	41.92x	84.86x	-.--%	258B
ANALOG DEVICES, INC.	38.63x	12.34x	21.58x	1.17%	179B
Average	43.17x	14.07x	28.74x	0.61%	801.27B
Weighted average by Cap.	34.26x	12.60x	23.49x	0.61%