Valuation NVIDIA Corporation Bulgaria S.E.

Stocks

End-of-day quote Bulgaria S.E. Other stock markets 2026-07-01			5-day change	1st Jan Change
171.50 ^EUR	-3.98%		-3.98%	+11.51%

07-07	Nasdaq sinks as AI worries hit chipmakers	RE
07-07	Dow Snaps Record Run Amid Tech Sell-Off, Oil Price Jump	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	4,769,748	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	4.6%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,609,845	4,432,105	4,190,104
Change	-	-13.62%	218.19%	129.11%	30.63%	2.3%	-3.86%	-5.46%
P/E	58x	111x	51.6x	48.5x	38.3x	20.9x	15.2x	12.5x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	15.6x	8.98x	5.99x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.6x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12.1x	8.6x	7x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	11.7x	7.99x	6.15x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	17.4x	11.7x	8.78x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	17.8x	12.2x	9.3x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	21.6x	15.8x	11.7x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.62%	6.32%	8.56%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7597	1.064	1.197
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.39%	0.54%	0.61%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.42	12.98	15.74
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.07%	8.2%	7.6%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	392,639	554,435	681,143
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	264,777	379,463	477,315
EBIT ¹	12,690	9,040	37,134	86,789	137,300	259,184	364,447	450,370
Net income ¹	9,752	4,368	29,760	72,880	120,067	228,512	307,377	367,983
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,903	-337,643	-579,644
Reference price ²	22.32	19.32	61.62	142.62	187.67	196.93	196.93	196.93
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	2/16/22	2/22/23	2/21/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.72x	11.74x	15.89x	1.04%	1,990B
BROADCOM INC.	41.21x	17.01x	25.04x	0.7%	1,779B
MICRON TECHNOLOGY, INC.	13.54x	8.25x	9.98x	0.05%	1,112B
SK HYNIX INC.	7.3x	4.21x	5.08x	0.24%	1,083B
AMD (ADVANCED MICRO DEVICES)	102.76x	17.93x	66.99x	-.--%	900B
INTEL CORPORATION	-341.03x	10.79x	32.12x	-.--%	614B
ARM HOLDINGS PLC	266.03x	56.94x	120.54x	-.--%	344B
TEXAS INSTRUMENTS INCORPORATED	39.51x	13.51x	25.91x	1.9%	276B
KIOXIA HOLDINGS CORPORATION	8.3x	4.33x	5.27x	1.17%	275B
Average	18.04x	16.08x	34.09x	0.57%	930.45B
Weighted average by Cap.	15.92x	13.69x	26.62x	0.54%