|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.250 THB | +0.81% |
|
+0.81% | +2.46% |
Company Valuation: Nutrition SC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 1,340 | 915 | 813.3 |
| Change | - | -31.72% | -11.11% |
| Enterprise Value (EV) 1 | 1,089 | 670.3 | 485.4 |
| Change | - | -38.45% | -27.59% |
| P/E | 18.8x | 9.79x | 6.78x |
| PBR | 1.4x | 0.9x | 0.72x |
| PEG | -0.6x | 0.3x | 0.2x |
| Capitalization / Revenue | 1.4x | 0.82x | 0.67x |
| EV / Revenue | 1.14x | 0.6x | 0.4x |
| EV / EBITDA | 11.4x | 5.76x | 3.04x |
| EV / EBIT | 12.8x | 6.29x | 3.25x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Dividend per Share 2 | 0.21 | 0.12 | 0.3 |
| Rate of return | 2.09% | 1.75% | 4.92% |
| EPS 2 | 0.5345 | 0.7006 | 0.8996 |
| Distribution rate | 39.3% | 17.1% | 33.3% |
| Net sales 1 | 955.6 | 1,114 | 1,208 |
| EBITDA 1 | 95.12 | 116.5 | 159.6 |
| EBIT 1 | 85.2 | 106.5 | 149.1 |
| Net income 1 | 69.55 | 93.42 | 119.9 |
| Net Debt 1 | -251 | -244.7 | -327.9 |
| Reference price 2 | 10.050 | 6.862 | 6.100 |
| Nbr of stocks (in thousands) | 133,333 | 133,333 | 133,333 |
| Announcement Date | 2/28/24 | 2/20/25 | 2/26/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 24.76M | ||
| 26.64x | 5.78x | 18.36x | 3.17% | 30.55B | ||
| 29.76x | 2.28x | 11.61x | 2.11% | 19.39B | ||
| 23.45x | 1.77x | 12.73x | 1.6% | 9.14B | ||
| 18.18x | 1.95x | 11.61x | 1.74% | 4.87B | ||
| 23.4x | 1.08x | 9.94x | 1.54% | 3.73B | ||
| 10.03x | 0.75x | 5.15x | 4.49% | 3.42B | ||
| 18.66x | 1.66x | 8.22x | 3.65% | 3.29B | ||
| 16.23x | - | - | 3.68% | 2.94B | ||
| Average | 20.79x | 2.18x | 11.09x | 2.75% | 8.59B | |
| Weighted average by Cap. | 24.89x | 3.48x | 13.99x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NTSC Stock
- Valuation Nutrition SC
Select your edition
All financial news and data tailored to specific country editions
















