Valuation Nutrition SC

Stocks

End-of-day quote Thailand S.E. 2026-08-19			5-day change	1st Jan Change
6.700 ^THB	-1.47%		+0.75%	+9.84%

08-13	Nutrition SC Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Nutrition SC Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,340	915	813.3
Change	-	-31.72%	-11.11%
Enterprise Value (EV) ¹	1,089	670.3	485.4
Change	-	-38.45%	-27.59%
P/E	18.8x	9.79x	6.78x
PBR	1.4x	0.9x	0.72x
PEG	-0.6x	0.3x	0.2x
Capitalization / Revenue	1.4x	0.82x	0.67x
EV / Revenue	1.14x	0.6x	0.4x
EV / EBITDA	11.4x	5.76x	3.04x
EV / EBIT	12.8x	6.29x	3.25x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.21	0.12	0.3
Rate of return	2.09%	1.75%	4.92%
EPS ²	0.5345	0.7006	0.8996
Distribution rate	39.3%	17.1%	33.3%
Net sales ¹	955.6	1,114	1,208
EBITDA ¹	95.12	116.5	159.6
EBIT ¹	85.2	106.5	149.1
Net income ¹	69.55	93.42	119.9
Net Debt ¹	-251	-244.7	-327.9
Reference price ²	10.050	6.862	6.100
Nbr of stocks (in thousands)	133,333	133,333	133,333
Announcement Date	2/28/24	2/20/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUTRITION SC	-	-	-	-	27.16M
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	26.27x	5.62x	17.91x	3.22%	30.29B
INTERNATIONAL FLAVORS & FRAGRANCES INC.	48.1x	3.56x	17.06x	1.93%	21.26B
KIKKOMAN CORPORATION	25.22x	1.96x	13.7x	1.44%	10.49B
ANGEL YEAST CO., LTD	20.37x	2.11x	12.26x	1.47%	5.46B
KEWPIE CORPORATION	24.84x	1.15x	10.59x	1.46%	4.07B
TATE & LYLE PLC	18.58x	1.65x	8.24x	3.67%	3.34B
MEIHUA HOLDINGS GROUP CO.,LTD	12.64x	0.75x	5.8x	3.28%	3.23B
THE MARZETTI COMPANY	17.71x	-	-	3.38%	3.21B
Average	24.22x	2.40x	12.22x	2.48%	9.04B
Weighted average by Cap.	30.18x	3.72x	15.42x	2.47%