Valuation Nutrition SC

Stocks

End-of-day quote Thailand S.E. 2026-11-05			5-day change	1st Jan Change
6.950 ^THB	+1.46%		0.00%	+13.93%

08-13	Nutrition SC Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Nutrition SC Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,340	915	813.3
Change	-	-31.72%	-11.11%
Enterprise Value (EV) ¹	1,089	670.3	485.4
Change	-	-38.45%	-27.59%
P/E	18.8x	9.79x	6.78x
PBR	1.4x	0.9x	0.72x
PEG	-0.6x	0.3x	0.2x
Capitalization / Revenue	1.4x	0.82x	0.67x
EV / Revenue	1.14x	0.6x	0.4x
EV / EBITDA	11.4x	5.76x	3.04x
EV / EBIT	12.8x	6.29x	3.25x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.21	0.12	0.3
Rate of return	2.09%	1.75%	4.92%
EPS ²	0.5345	0.7006	0.8996
Distribution rate	39.3%	17.1%	33.3%
Net sales ¹	955.6	1,114	1,208
EBITDA ¹	95.12	116.5	159.6
EBIT ¹	85.2	106.5	149.1
Net income ¹	69.55	93.42	119.9
Net Debt ¹	-251	-244.7	-327.9
Reference price ²	10.050	6.862	6.100
Nbr of stocks (in thousands)	133,333	133,333	133,333
Announcement Date	2/28/24	2/20/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NUTRITION SC	-	-	-	-	27.14M
NESTLÉ S.A.	22.44x	3.01x	14.84x	3.65%	270B
MONDELEZ INTERNATIONAL, INC.	20.16x	2.64x	15.62x	3.03%	85.29B
DANONE	18.17x	1.87x	10.67x	3.45%	48.83B
ARCHER-DANIELS-MIDLAND COMPANY	12.98x	0.49x	8.52x	2.94%	33.71B
THE HERSHEY COMPANY	20.33x	3.19x	12.79x	3.29%	35.07B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	29.75x	5.83x	19.38x	2.98%	30.26B
AJINOMOTO CO., INC.	33.85x	2.94x	17.12x	1.09%	29.79B
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD.	18.61x	1.82x	12.69x	4.42%	29.1B
KRAFT HEINZ	-8.97x	1.91x	9.56x	6.31%	30.17B
Average	18.59x	2.63x	13.46x	3.46%	59.26B
Weighted average by Cap.	20.26x	2.76x	14.10x	3.5%