|
Market Closed -
Sao Paulo
11:23:05 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 97.50 BRL | -0.23% |
|
+5.79% | +33.80% |
| 10-26 | Guggenheim Initiates Nutanix at Buy With $100 Price Target | MT |
| 10-21 | Nutanix and Supermicro Take on Runaway Ai Costs with Jointly Engineered System for Private Inference | CI |
Company Valuation: Nutanix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,394 | 7,120 | 12,458 | 20,151 | 15,952 | 18,185 | - | - |
| Change | - | 109.81% | 74.97% | 61.76% | -20.84% | 14% | - | - |
| Enterprise Value (EV) 1 | 3,371 | 6,901 | 12,034 | 19,502 | 14,939 | 16,392 | 15,435 | 14,509 |
| Change | - | 104.71% | 74.38% | 62.07% | -23.4% | 9.73% | -5.84% | -6% |
| P/E | -4.18x | -27.7x | -99x | 116x | 11.4x | 53.4x | 40.4x | 31x |
| PBR | -4.35x | -9.96x | -17x | -31.8x | 24.5x | 14x | 24.3x | 11.6x |
| PEG | - | 0.4x | 1.9x | -1x | 0x | -0.7x | 1.3x | 1x |
| Capitalization / Revenue | 2.15x | 3.82x | 5.8x | 7.94x | 5.59x | 5.65x | 4.97x | 4.33x |
| EV / Revenue | 2.13x | 3.7x | 5.6x | 7.68x | 5.24x | 5.09x | 4.22x | 3.45x |
| EV / EBITDA | 1,574x | 29.1x | 28.4x | 32x | 20x | 19.1x | 15.5x | 11.6x |
| EV / EBIT | -39.3x | 42.9x | 34.7x | 36.4x | 22.1x | 20.6x | 16.5x | 12.6x |
| EV / FCF | 182x | 33.3x | 20.1x | 26x | 17.8x | 18.3x | 14.9x | - |
| FCF Yield | 0.55% | 3% | 4.97% | 3.85% | 5.63% | 5.47% | 6.71% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.62 | -1.09 | -0.51 | 0.65 | 5.17 | 1.259 | 1.662 | 2.17 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,581 | 1,863 | 2,149 | 2,538 | 2,854 | 3,218 | 3,656 | 4,201 |
| EBITDA 1 | 2.141 | 237.4 | 423.5 | 608.8 | 748.1 | 859.6 | 994.4 | 1,255 |
| EBIT 1 | -85.81 | 161 | 347.1 | 536.1 | 675.4 | 793.8 | 935.4 | 1,151 |
| Net income 1 | -797.5 | -254.6 | -124.8 | 188.4 | 1,507 | 397.3 | 516.6 | 673.9 |
| Net Debt 1 | -22.62 | -219.2 | -424.3 | -648.9 | -1,013 | -1,793 | -2,750 | -3,676 |
| Reference price 2 | 15.13 | 30.20 | 50.51 | 75.17 | 59.01 | 67.21 | 67.21 | 67.21 |
| Nbr of stocks (in thousands) | 224,294 | 235,759 | 246,641 | 268,077 | 270,321 | 270,570 | - | - |
| Announcement Date | 8/31/22 | 8/31/23 | 8/28/24 | 8/27/25 | 8/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.79x | 4.14x | 14.42x | 2.62% | 244B | |
| 21.93x | 4.63x | 11.36x | 0.76% | 189B | |
| 17.63x | 2x | 10.31x | 2.68% | 153B | |
| -121.61x | 16.7x | 91.84x | -.--% | 108B | |
| -484.24x | 34.35x | 141.12x | -.--% | 99.95B | |
| 16.32x | 2.94x | 11.35x | 4.93% | 95.36B | |
| 23.17x | 6x | 14.73x | 2.43% | 69.73B | |
| 15.55x | 2.26x | 9.62x | 4.96% | 50.55B | |
| 20.45x | 1.56x | 9.85x | 0.9% | 40.87B | |
| Average | -51.67x | 8.29x | 34.95x | 2.14% | 116.57B | |
| Weighted average by Cap. | -41.57x | 7.91x | 32.63x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTNX Stock
- N2TN34 Stock
- Valuation Nutanix, Inc.
Select your edition
All financial news and data tailored to specific country editions
