|
Market Closed -
NYSE
16:00:02 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 256.29 USD | +0.63% |
|
+2.38% | +57.13% |
| 10-12 | JPMorgan Adjusts Nucor Price Target to $296 From $308 | MT |
| 10-08 | Nucor to Invest $105 Million to Expand Production in Indiana Facility | MT |
Company Valuation: Nucor Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,083 | 33,815 | 42,786 | 27,405 | 37,329 | 58,146 | - | - |
| Change | - | 8.79% | 26.53% | -35.95% | 36.21% | 55.77% | - | - |
| Enterprise Value (EV) 1 | 34,150 | 35,649 | 42,497 | 30,216 | 41,751 | 61,668 | 58,858 | 55,737 |
| Change | - | 4.39% | 19.21% | -28.9% | 38.18% | 47.7% | -4.56% | -5.3% |
| P/E | 4.93x | 4.58x | 9.67x | 13.8x | 21.7x | 13.5x | 13.1x | 13.5x |
| PBR | 2.39x | 1.81x | 2.04x | 1.35x | 1.8x | 2.45x | 2.17x | 1.88x |
| PEG | - | 0.2x | -0.3x | -0.3x | -2x | 0x | 4.16x | -4.97x |
| Capitalization / Revenue | 0.85x | 0.81x | 1.23x | 0.89x | 1.15x | 1.44x | 1.4x | 1.41x |
| EV / Revenue | 0.94x | 0.86x | 1.22x | 0.98x | 1.28x | 1.52x | 1.42x | 1.35x |
| EV / EBITDA | 3.34x | 3.11x | 5.73x | 6.92x | 10x | 7.83x | 7.28x | 8x |
| EV / EBIT | 3.65x | 3.42x | 6.81x | 10.5x | 15.9x | 10.1x | 9.26x | 10x |
| EV / FCF | 7.41x | 4.39x | 8.68x | 37.5x | -222x | 18.5x | 11.8x | 11.6x |
| FCF Yield | 13.5% | 22.8% | 11.5% | 2.67% | -0.45% | 5.39% | 8.51% | 8.64% |
| Dividend per Share 2 | 1.715 | 2.01 | 2.07 | 2.17 | 2.21 | 2.244 | 2.286 | 2.328 |
| Rate of return | 1.5% | 1.52% | 1.19% | 1.86% | 1.35% | 0.88% | 0.89% | 0.91% |
| EPS 2 | 23.16 | 28.79 | 18 | 8.46 | 7.52 | 18.92 | 19.51 | 18.98 |
| Distribution rate | 7.41% | 6.98% | 11.5% | 25.7% | 29.4% | 11.9% | 11.7% | 12.3% |
| Net sales 1 | 36,484 | 41,512 | 34,714 | 30,734 | 32,494 | 40,520 | 41,587 | 41,281 |
| EBITDA 1 | 10,224 | 11,477 | 7,411 | 4,365 | 4,174 | 7,878 | 8,086 | 6,970 |
| EBIT 1 | 9,360 | 10,415 | 6,243 | 2,872 | 2,627 | 6,132 | 6,355 | 5,553 |
| Net income 1 | 6,827 | 7,607 | 4,525 | 2,027 | 1,744 | 4,428 | 4,407 | 4,152 |
| Net Debt 1 | 3,067 | 1,834 | -288.6 | 2,811 | 4,422 | 3,522 | 711.8 | -2,409 |
| Reference price 2 | 114.15 | 131.81 | 174.04 | 116.71 | 163.11 | 256.29 | 256.29 | 256.29 |
| Nbr of stocks (in thousands) | 272,299 | 256,544 | 245,839 | 234,813 | 228,859 | 226,876 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/29/24 | 1/27/25 | 1/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.55x | 1.52x | 7.83x | 0.88% | 58.15B | |
| 8.13x | 1.73x | 4.58x | 7.89% | 55.41B | |
| 19.85x | 0.84x | 7.02x | 0.96% | 48.18B | |
| 14.07x | 1.55x | 8.88x | 0.88% | 34.48B | |
| 15.14x | 2.27x | 5.54x | 4.04% | 32.5B | |
| 19.3x | 1.74x | 9.57x | 0.62% | 31.27B | |
| 12.33x | 1.13x | 6.81x | 2.41% | 23.1B | |
| 11.4x | 0.75x | 6.64x | 3.75% | 21.3B | |
| 17.22x | 1.26x | 11.42x | 1.21% | 20.99B | |
| 13.94x | 0.48x | 4.83x | 4.35% | 19.63B | |
| Average | 14.49x | 1.33x | 7.31x | 2.7% | 34.5B | |
| Weighted average by Cap. | 14.31x | 1.40x | 7.15x | 2.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NUE Stock
- Valuation Nucor Corporation
Select your edition
All financial news and data tailored to specific country editions
