Valuation Nova Organic Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-10-02			5-day change	1st Jan Change
0.7100 ^THB	-2.74%		-6.58%	+20.34%

08-16	Nova Organic Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	Nova Organic Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	4,230	1,536	846.7	478.1	339.8
Change	-	-63.69%	-44.88%	-43.54%	-28.92%
Enterprise Value (EV) ¹	3,049	750	344	45.29	-80.51
Change	-	-75.4%	-54.13%	-86.84%	-277.77%
P/E	39.9x	-18.3x	-12.7x	-4.67x	-7.6x
PBR	2.53x	1.11x	0.68x	0.42x	0.31x
PEG	-0.4x	0x	0.7x	-0.1x	0.1x
Capitalization / Revenue	3.42x	2.04x	1.38x	0.83x	0.57x
EV / Revenue	2.47x	1x	0.56x	0.08x	-0.14x
EV / EBITDA	31.2x	-10.4x	-10.2x	-1.17x	6.38x
EV / EBIT	37.4x	-8.24x	-5.59x	-0.6x	1.63x
EV / FCF	-11.1x	-4.21x	-1.73x	-1.7x	9,074x
FCF Yield	-8.97%	-23.7%	-58%	-58.9%	0.01%
Dividend per Share ²	0.35	-	-	-	-
Rate of return	4.96%	-	-	-	-
EPS ²	0.1766	-0.1402	-0.1156	-0.1779	-0.0776
Distribution rate	198%	-	-	-	-
Net sales ¹	1,237	753.8	613.2	573.7	594.3
EBITDA ¹	97.79	-72.37	-33.74	-38.56	-12.62
EBIT ¹	81.56	-91.05	-61.58	-76.08	-49.53
Net income ¹	80.35	-84.12	-67.8	-102.4	-44.69
Net Debt ¹	-1,181	-786	-502.7	-432.8	-420.3
Reference price ²	7.0500	2.5600	1.4700	0.8300	0.5900
Nbr of stocks (in thousands)	600,000	600,000	575,984	575,984	575,984
Announcement Date	2/22/22	2/28/23	2/27/24	2/27/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ S.A.	19.66x	2.7x	13.49x	4.2%	232B
MONDELEZ INTERNATIONAL, INC.	18.1x	2.36x	14.09x	3.54%	74.27B
DANONE	15.92x	1.67x	9.48x	3.97%	42.8B
ARCHER-DANIELS-MIDLAND COMPANY	14.9x	0.53x	9.56x	2.59%	38.77B
THE HERSHEY COMPANY	19.39x	2.97x	12.07x	3.6%	32.19B
AJINOMOTO CO., INC.	35.68x	3.08x	17.97x	1.04%	31.54B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	25.03x	5.24x	16.69x	3.35%	28.38B
KRAFT HEINZ	-7.82x	1.76x	8.76x	7.23%	26.31B
Average	17.61x	2.54x	12.77x	3.69%	63.28B
Weighted average by Cap.	18.60x	2.53x	13.06x	3.83%