Company Valuation: NorthStar Gaming Holdings Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024
Market Cap 1 7.712 7.202
Change - -6.61%
Enterprise Value (EV) 1 13.3 23.67
Change - 77.9%
P/E -0.25x -0.37x
PBR -0.86x -0.28x
PEG 0x 0x
Capitalization / Revenue 397,235x 243,666x
EV / Revenue - -
EV / EBITDA -0.56x -1.25x
EV / EBIT -0.56x -1.24x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.1587 -0.0949
Distribution rate - -
Net sales 19.41 29.56
EBITDA 1 -23.73 -18.97
EBIT 1 -23.85 -19.16
Net income 1 -25.48 -19.01
Net Debt 1 5.593 16.47
Reference price 2 0.0400 0.0350
Nbr of stocks (in thousands) 192,792 205,765
Announcement Date 4/30/24 5/14/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.46M
22.68x5.85x13.71x1.72% 24.54B
12.99x2.17x7.55x5.7% 17.7B
13.55x6.16x9.37x3.73% 15.67B
-90.62x1.38x9.41x-.--% 14.44B
13.1x2.19x8.1x8.48% 12.29B
209.89x1.71x16.04x-.--% 10.93B
29.68x3.48x16.6x3.56% 7.52B
20.23x3.48x8.64x2.08% 7.1B
Average 28.94x 3.30x 11.18x 3.16% 12.24B
Weighted average by Cap. 22.80x 3.58x 11.02x 3.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BET Stock
  4. Valuation NorthStar Gaming Holdings Inc.