Company Valuation: NorthStar Gaming Holdings Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024
Market Cap 1 7.712 7.202
Change - -6.61%
Enterprise Value (EV) 1 13.3 23.67
Change - 77.9%
P/E -0.25x -0.37x
PBR -0.86x -0.28x
PEG 0x 0x
Capitalization / Revenue 397,235x 243,666x
EV / Revenue - -
EV / EBITDA -0.56x -1.25x
EV / EBIT -0.56x -1.24x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.1587 -0.0949
Distribution rate - -
Net sales 19.41 29.56
EBITDA 1 -23.73 -18.97
EBIT 1 -23.85 -19.16
Net income 1 -25.48 -19.01
Net Debt 1 5.593 16.47
Reference price 2 0.0400 0.0350
Nbr of stocks (in thousands) 192,792 205,765
Announcement Date 4/30/24 5/14/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.47M
24.89x6.39x14.98x1.58% 26.65B
13.7x2.28x8.12x4.59% 18.78B
51.34x1.6x10.43x-.--% 18.92B
14.79x2.5x9.32x6.77% 15.01B
12.71x5.79x8.8x3.98% 14.78B
102.55x1.89x17.03x-.--% 12.21B
35.63x3.9x19.43x2.89% 8.66B
17.08x3.3x8.28x2.3% 6.64B
Average 34.09x 3.46x 12.05x 2.76% 13.52B
Weighted average by Cap. 32.69x 3.66x 11.92x 2.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BET Stock
  4. Valuation NorthStar Gaming Holdings Inc.