Company Valuation: NorthStar Gaming Holdings Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024
Market Cap 1 7.712 7.202
Change - -6.61%
Enterprise Value (EV) 1 13.3 23.67
Change - 77.9%
P/E -0.25x -0.37x
PBR -0.86x -0.28x
PEG 0x 0x
Capitalization / Revenue 397,235x 243,666x
EV / Revenue - -
EV / EBITDA -0.56x -1.25x
EV / EBIT -0.56x -1.24x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.1587 -0.0949
Distribution rate - -
Net sales 19.41 29.56
EBITDA 1 -23.73 -18.97
EBIT 1 -23.85 -19.16
Net income 1 -25.48 -19.01
Net Debt 1 5.593 16.47
Reference price 2 0.0400 0.0350
Nbr of stocks (in thousands) 192,792 205,765
Announcement Date 4/30/24 5/14/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.47M
24.4x6.28x14.73x1.6% 26.22B
13.5x2.67x7.2x3.14% 24.62B
13.82x2.34x8.21x5.38% 18.71B
13.46x6.27x9.54x3.75% 15.35B
-75.38x1.32x9.05x-.--% 13.43B
13.05x2.15x8.1x8.79% 11.85B
-2937.59x1.55x15.35x-.--% 9.81B
33.58x3.81x18.15x3.16% 8.31B
Average -362.64x 3.30x 11.29x 3.23% 14.26B
Weighted average by Cap. -218.01x 3.59x 10.77x 3.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NorthStar Gaming Holdings Inc.

Historical PBR trend

Valuation ratios - PBR - NorthStar Gaming Holdings Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NorthStar Gaming Holdings Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NorthStar Gaming Holdings Inc.

  1. Stock Market
  2. Stocks
  3. BET Stock
  4. Valuation NorthStar Gaming Holdings Inc.