Valuation Northann Corp.

Stocks

Market Closed - NYSE Other stock markets 16:00:00 2026-06-24 EDT			5-day change	1st Jan Change
0.1590 ^USD	-4.16%		-.--%	-41.78%

05-19	Northann Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-14	Northann Corp. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	31.86	15.12	6.211
Change	-	-52.54%	-58.92%
Enterprise Value (EV) ¹	37.43	22.87	10.87
Change	-	-38.89%	-52.49%
P/E	-4.24x	-1.6x	-0.33x
PBR	55.2x	5.83x	0.7x
PEG	0x	0x	0x
Capitalization / Revenue	2.28x	0.98x	0.46x
EV / Revenue	2.68x	1.49x	0.8x
EV / EBITDA	-9.17x	-22.2x	-1.01x
EV / EBIT	-7.86x	-13.7x	-0.95x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-2.814	-1.36	-0.82
Distribution rate	-	-	-
Net sales ¹	13.97	15.35	13.6
EBITDA ¹	-4.084	-1.028	-10.79
EBIT ¹	-4.764	-1.674	-11.46
Net income ¹	-7.133	-4.38	-11.67
Net Debt ¹	5.576	7.755	4.657
Reference price ²	11.9200	2.1808	0.2731
Nbr of stocks (in thousands)	2,673	6,933	22,743
Announcement Date	4/16/24	7/1/25	4/14/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NORTHANN CORP.	-	-	-	-	8.54M
KINGSPAN GROUP PLC	19.52x	1.64x	12.23x	0.76%	16.33B
INTERFACE, INC.	15.26x	-	-	0.36%	1.93B
FORBO HOLDING AG	14.05x	0.87x	6.56x	3.48%	1.28B
MONALISA GROUP CO.,LTD	21.86x	-	-	2.98%	567M
Average	17.67x	1.25x	9.39x	1.9%	4.02B
Weighted average by Cap.	18.83x	1.58x	11.82x	0.96%