Valuation Northann Corp.

Stocks

Market Closed - OTC Markets 10:37:24 2026-08-24 EDT			5-day change	1st Jan Change
0.1590 ^USD	-.--%		+46.67%	-99.19%

10-07	Northann Corp. Announces Board and Committee Changes	CI
08-26	Northann Corp.(OTCPK:NCLX) dropped from S&P TMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	31.86	15.12	6.211
Change	-	-52.54%	-58.92%
Enterprise Value (EV) ¹	37.43	22.87	10.87
Change	-	-38.89%	-52.49%
P/E	-4.24x	-1.6x	-0.33x
PBR	55.2x	5.83x	0.7x
PEG	0x	0x	0x
Capitalization / Revenue	2.28x	0.98x	0.46x
EV / Revenue	2.68x	1.49x	0.8x
EV / EBITDA	-9.17x	-22.2x	-1.01x
EV / EBIT	-7.86x	-13.7x	-0.95x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-2.814	-1.36	-0.82
Distribution rate	-	-	-
Net sales ¹	13.97	15.35	13.6
EBITDA ¹	-4.084	-1.028	-10.79
EBIT ¹	-4.764	-1.674	-11.46
Net income ¹	-7.133	-4.38	-11.67
Net Debt ¹	5.576	7.755	4.657
Reference price ²	11.920000	2.180800	0.273100
Nbr of stocks (in thousands)	2,673	6,933	22,743
Announcement Date	4/16/24	7/1/25	4/14/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NORTHANN CORP.	-	-	-	-	118K
FERGUSON ENTERPRISES INC.	19.95x	1.44x	13.72x	1.65%	42.57B
ASSA ABLOY AB	22.23x	2.8x	13.74x	1.97%	38.74B
SAINT-GOBAIN	11.04x	0.88x	5.77x	3.61%	35.57B
GEBERIT AG	27.23x	5.47x	18.53x	2.54%	20.59B
KINGSPAN GROUP PLC	23.12x	1.96x	14.2x	0.63%	19.99B
MASCO CORPORATION	15.31x	2.11x	10.51x	1.86%	13.5B
CARLISLE COMPANIES INCORPORATED	17.22x	2.87x	11.83x	1.44%	12.69B
QXO, INC.	-17.89x	1.37x	15.72x	3.38%	11.22B
ADVANCED DRAINAGE SYSTEMS, INC.	20.25x	3.2x	10.56x	0.63%	9.49B
Average	15.38x	2.46x	12.73x	1.97%	20.43B
Weighted average by Cap.	17.34x	2.27x	12.50x	2.09%