Company Valuation: North Navigation Control Technology Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 17,276 17,590 14,665 23,305 16,878 - -
Change - 1.81% -16.63% 58.91% -27.58% - -
Enterprise Value (EV) 17,276 17,590 14,665 23,305 16,878 16,878 16,878
Change - 1.81% -16.63% 58.91% -27.58% 0% 0%
P/E 96.7x 90.3x 244x 193x 124x 112x 101x
PBR - 6.49x 5.31x 7.99x - - -
PEG - 10.84x -3.5x 2x 9.9x 10.1x 10.1x
Capitalization / Revenue 4.5x 4.93x 5.34x 5.56x 4.1x 3.83x 3.57x
EV / Revenue 0x 0x 0x 0x 4.1x 3.83x 3.57x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 98.7x 92.2x 85.2x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.04 0.04 0.02 - - - -
Rate of return 0.34% 0.34% 0.2% - - - -
EPS 2 0.12 0.13 0.04 0.08 0.09 0.1 0.11
Distribution rate 33.3% 30.8% 50% - - - -
Net sales 1 3,839 3,565 2,748 4,192 4,113 4,405 4,731
EBITDA 350.7 336.9 165.3 208.1 - - -
EBIT 1 252.8 273.1 81.57 112.6 171 183 198
Net income 1 185.1 192.2 59.04 120.6 139 152 168
Net Debt - - - - - - -
Reference price 2 11.60 11.74 9.76 15.42 11.16 11.16 11.16
Nbr of stocks (in thousands) 1,489,320 1,498,263 1,502,564 1,511,328 1,512,358 - -
Announcement Date 4/20/23 4/17/24 4/24/25 3/28/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
124x - - - 2.52B
35.45x6.55x27.44x0.58% 321B
30.39x2.85x16.91x1.56% 247B
25.29x1.68x12.49x1.82% 168B
33.92x4.94x20.72x1.01% 159B
32.99x3.62x16.4x1.25% 154B
-652.64x1.76x39.87x-.--% 150B
16.74x1.63x11.7x2.75% 118B
42.06x9.48x29.4x0.23% 92.36B
19.5x1.65x13.54x1.9% 89.51B
Average -29.23x 3.79x 20.94x 1.23% 150.02B
Weighted average by Cap. -37.61x 3.94x 21.48x 1.16%

Y-o-Y evolution of P/E

Valuation ratios - P/E - North Navigation Control Technology Co.,Ltd.

Historical PBR trend

Valuation ratios - PBR - North Navigation Control Technology Co.,Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - North Navigation Control Technology Co.,Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - North Navigation Control Technology Co.,Ltd.

  1. Stock Market
  2. Stocks
  3. 600435 Stock
  4. Valuation North Navigation Control Technology Co.,Ltd.