Valuation North Navigation Control Technology Co.,Ltd.
Stocks
600435
CNE000001F88
Aerospace & Defense
|
End-of-day quote
Shanghai S.E.
2026-08-14
|
5-day change | 1st Jan Change | ||
| 10.80 CNY | +1.79% |
|
+2.66% | -29.96% |
Company Valuation: North Navigation Control Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,276 | 17,590 | 14,665 | 23,305 | 16,333 | - | - |
| Change | - | 1.81% | -16.63% | 58.91% | -29.91% | - | - |
| Enterprise Value (EV) | 17,276 | 17,590 | 14,665 | 23,305 | 16,333 | 16,333 | 16,333 |
| Change | - | 1.81% | -16.63% | 58.91% | -29.91% | 0% | 0% |
| P/E | 96.7x | 90.3x | 244x | 193x | 120x | 108x | 98.2x |
| PBR | - | 6.49x | 5.31x | 7.99x | - | - | - |
| PEG | - | 10.84x | -3.5x | 2x | 9.6x | 9.7x | 9.82x |
| Capitalization / Revenue | 4.5x | 4.93x | 5.34x | 5.56x | 3.97x | 3.71x | 3.45x |
| EV / Revenue | 0x | 0x | 0x | 0x | 3.97x | 3.71x | 3.45x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 95.5x | 89.3x | 82.5x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.04 | 0.04 | 0.02 | - | - | - | - |
| Rate of return | 0.34% | 0.34% | 0.2% | - | - | - | - |
| EPS 2 | 0.12 | 0.13 | 0.04 | 0.08 | 0.09 | 0.1 | 0.11 |
| Distribution rate | 33.3% | 30.8% | 50% | - | - | - | - |
| Net sales 1 | 3,839 | 3,565 | 2,748 | 4,192 | 4,113 | 4,405 | 4,731 |
| EBITDA | 350.7 | 336.9 | 165.3 | 208.1 | - | - | - |
| EBIT 1 | 252.8 | 273.1 | 81.57 | 112.6 | 171 | 183 | 198 |
| Net income 1 | 185.1 | 192.2 | 59.04 | 120.6 | 139 | 152 | 168 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 11.60 | 11.74 | 9.76 | 15.42 | 10.80 | 10.80 | 10.80 |
| Nbr of stocks (in thousands) | 1,489,320 | 1,498,263 | 1,502,564 | 1,511,328 | 1,512,358 | - | - |
| Announcement Date | 4/20/23 | 4/17/24 | 4/24/25 | 3/28/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 120x | - | - | - | 2.42B | ||
| 43.3x | 7.77x | 32.29x | 0.49% | 382B | ||
| 36.84x | 3.4x | 20.04x | 1.28% | 301B | ||
| 36.09x | 5.32x | 22.56x | 0.91% | 173B | ||
| 19.98x | 1.91x | 13.72x | 2.3% | 140B | ||
| 23.28x | 1.96x | 16.09x | 1.59% | 107B | ||
| 29.04x | 2.06x | 14.51x | 1.76% | 86.63B | ||
| 20.19x | 2.09x | 14.86x | 1.66% | 83.23B | ||
| 35.01x | 3.88x | 17x | 1.18% | 64.95B | ||
| 24.2x | 2.65x | 14.54x | 1.71% | 54.34B | ||
| Average | 38.79x | 3.45x | 18.40x | 1.43% | 139.5B | |
| Weighted average by Cap. | 33.87x | 4.41x | 21.77x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 600435 Stock
- Valuation North Navigation Control Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
















