Financials North Navigation Control Technology Co.,Ltd.
Stocks
600435
CNE000001F88
Aerospace & Defense
|
End-of-day quote
Shanghai S.E.
2026-09-10
|
5-day change | 1st Jan Change | ||
| 11.77 CNY | -1.42% |
|
+1.29% | -23.67% |
| 08-25 | North Navigation Control Technology Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 04-27 | North Navigation Control Technology's Attributable Loss Narrows in Q1 | MT |
Projected Income Statement: North Navigation Control Technology Co.,Ltd.
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 3,839 | 3,565 | 2,748 | 4,192 | 4,113 | 4,405 | 4,731 |
| Change | - | -7.16% | -22.91% | 52.56% | -1.88% | 7.1% | 7.4% |
| EBITDA | 350.7 | 336.9 | 165.3 | 208.1 | - | - | - |
| Change | - | -3.93% | -50.93% | 25.87% | - | - | - |
| EBIT 1 | 252.8 | 273.1 | 81.57 | 112.6 | 171 | 183 | 198 |
| Change | - | 7.99% | -70.13% | 38.06% | 51.85% | 7.02% | 8.2% |
| Interest Paid | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 264.2 | 281.1 | 82.9 | 115.4 | 175 | 186 | 201 |
| Change | - | 6.42% | -70.51% | 39.15% | 51.7% | 6.29% | 8.06% |
| Net income 1 | 185.1 | 192.2 | 59.04 | 120.6 | 139 | 152 | 168 |
| Change | - | 3.88% | -69.29% | 104.3% | 15.25% | 9.35% | 10.53% |
| Announcement Date | 4/20/23 | 4/17/24 | 4/24/25 | 3/28/26 | - | - | - |
1CNY in Million
Estimates
Forecast Balance Sheet: North Navigation Control Technology Co.,Ltd.
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Announcement Date | 4/20/23 | 4/17/24 | 4/24/25 | 3/28/26 | - | - | - |
Estimates
Cash Flow Forecast: North Navigation Control Technology Co.,Ltd.
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| CAPEX 1 | 99.14 | 126.5 | 112.2 | 129.9 | 344 | 221 | 207 |
| Change | - | 27.57% | -11.3% | 15.76% | 164.9% | -35.76% | -6.33% |
| Free Cash Flow (FCF) 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Announcement Date | 4/20/23 | 4/17/24 | 4/24/25 | 3/28/26 | - | - | - |
1CNY in Million
Estimates
Forecast Financial Ratios: North Navigation Control Technology Co.,Ltd.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | 9.14% | 9.45% | 6.02% | 4.96% | - | - | - |
| EBIT Margin (%) | - | - | 6.59% | 7.66% | 2.97% | 2.69% | 4.16% | 4.15% | 4.19% |
| EBT Margin (%) | - | - | 6.88% | 7.89% | 3.02% | 2.75% | 4.25% | 4.22% | 4.25% |
| Net margin (%) | - | - | 4.82% | 5.39% | 2.15% | 2.88% | 3.38% | 3.45% | 3.55% |
| FCF margin (%) | - | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | - | - | 2.89% | 2.82% | 0.78% | - | - | - | - |
| ROE | - | - | 7.68% | 7.4% | 2.16% | 4.24% | 4.5% | 4.7% | 5% |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | 2.58% | 3.55% | 4.08% | 3.1% | 8.36% | 5.02% | 4.38% |
| CAPEX / EBITDA (%) | - | - | 28.27% | 37.54% | 67.85% | 62.4% | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | - | - | 0.3155 | 0.1336 | -0.3638 | -0.1093 | 0.62 | 0.03 | -0.4 |
| Change | - | - | - | -57.65% | -372.31% | 69.96% | 667.25% | -95.16% | -1,433.33% |
| Dividend per Share 1 | - | - | 0.04 | 0.04 | 0.02 | - | - | - | - |
| Change | - | - | - | 0% | -50% | - | - | - | - |
| Book Value Per Share 1 | - | - | - | 1.808 | 1.839 | 1.929 | - | - | - |
| Change | - | - | - | - | 1.71% | 4.9% | - | - | - |
| EPS 1 | - | - | 0.12 | 0.13 | 0.04 | 0.08 | 0.09 | 0.1 | 0.11 |
| Change | - | - | - | 8.33% | -69.23% | 100% | 12.5% | 11.11% | 10% |
| Nbr of stocks (in thousands) | - | - | 1,489,320 | 1,498,263 | 1,502,564 | 1,511,328 | 1,512,358 | 1,512,358 | 1,512,358 |
| Announcement Date | - | - | 4/20/23 | 4/17/24 | 4/24/25 | 3/28/26 | - | - | - |
1CNY
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 131x | 118x |
| PBR | - | - |
| EV / Sales | 4.33x | 4.04x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
11.77CNY
Average target price
18.20CNY
Spread / Average Target
+54.63%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- 600435 Stock
- Financials North Navigation Control Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
