Valuation: North Media A/S

Market Cap 934M 139M 125M 115M 104M 195M 13.24B 198M 1.37B 550M 6.97B 523M 512M 21.97B P/E 2024
14.2x
P/E 2025 13x
Enterprise Value 139M 20.75M 18.58M 17.09M 15.49M 28.95M 1.97B 29.49M 204M 81.81M 1.04B 77.86M 76.2M 3.27B EV / Sales 2024
0.1x
EV / Sales 2025 0.05x
Free-Float
32.16%
Yield 2024 *
-
Yield 2025 2.62%
1 day+2.78%
1 week+5.50%
1 month+5.71%
3 months+12.36%
6 months+6.80%
Current year+8.60%
1 week 48.5
Extreme 48.5
52.2
1 month 48
Extreme 48
52.2
Current year 43.8
Extreme 43.8
52.6
1 year 42.7
Extreme 42.7
52.6
3 years 31
Extreme 31
82.8
5 years 31
Extreme 31
128.2
10 years 12.1
Extreme 12.1
138.8
Manager TitleAgeSince
Chief Executive Officer - 2026-08-31
Human Resources Officer 53 2019-12-31
Director TitleAgeSince
Chairman 86 2004-04-01
Director/Board Member 56 2008-04-03
Chairman 53 2026-04-09
Date Insider Type Main position Quantity % Market Cap. Importance
3/27/24 Exercice

Executive/Senior Manager

12,000 0.0598%
3/27/24 Sell

Executive/Senior Manager

4,886 0.0244%
3/26/24 Sell

Chairman

10,000 0.0499%
Change 5-day change 1-year change 3-year change Capi.($)
+2.78%+5.50%+2.37%-9.28% 139M
-1.12%-5.25%+9.89%+40.13% 16.11B
+1.08%+0.85%+23.13%+72.88% 11.32B
-0.42%-5.01%+22.64%+34.74% 10.47B
+0.46%+1.01%-36.96%+7.42% 4.8B
+0.24%-0.96%-4.63% - 4.57B
-1.23%-3.99%+4.15%+22.41% 3.41B
+1.15%+2.92%-12.51%-8.61% 3.37B
+1.82%+4.09%-7.60%-1.32% 3.02B
+0.55%+1.00%-3.70%-2.88% 2.9B
Average +0.54%-0.30%-0.32%+17.28% 6.01B
Weighted average by Cap. +0.01%-2.08%+6.62%+34.29%

Financials

2024 2025
Net sales 1.3B 194M 174M 160M 145M 271M 18.46B 276M 1.91B 767M 9.71B 730M 714M 30.62B 1.3B 194M 173M 159M 144M 270M 18.38B 275M 1.9B 763M 9.67B 726M 711M 30.49B
Net income 61.7M 9.22M 8.25M 7.59M 6.88M 12.86M 875M 13.1M 90.54M 36.34M 460M 34.59M 33.85M 1.45B 66.2M 9.89M 8.86M 8.15M 7.38M 13.8M 939M 14.05M 97.14M 39M 494M 37.11M 36.32M 1.56B
Net Debt -737M -110M -98.6M -90.7M -82.18M -154M -10.45B -156M -1.08B -434M -5.5B -413M -404M -17.34B -795M -119M -106M -97.8M -88.61M -166M -11.27B -169M -1.17B -468M -5.93B -446M -436M -18.7B
Projected Income Statement - Annual - North Media A/S
Logo North Media A/S
North Media A/S, formerly Soendagsavisen A/S, is a Denmark-based company engaged in the news and media sector. The Company is primarily engaged in the publishing and distribution of newspapers in Denmark, with minor activities in England, Sweden and Germany. The Company’s activities are structured into two segments, namely Print and Online. The Print segment consists of the distribution activities of FK Distribution, as well as printing the newspapers of Sondagsavisen, Helsingor Dagblad and Lokalavisen Nordsaelland. Through Bekey A/S it develops an electronic key system used for stairway entrance doors and private doors. The Online segment consists of Ofir.dk, MatchWork.com, Sondagsavisen.dk, BoligPortal.dk, MinReklame.dk and BostadsPortal.se. The Company operates through its subsidiaries and joint ventures, including Helsingor Dagblad A/S, FK Distribution A/S, and BeKey A/S, among others. In November 2013, the Company acquired eight local newspapers from Berlingske Medier.
Employees
592
Date Price Change Volume
26-10-30 DKK 51.80 +2.78% 92,042
26-10-29 DKK 50.40 +0.40% 22,251
26-10-28 DKK 50.20 +1.83% 6,339
26-10-27 DKK 49.30 +0.61% 8,097
26-10-26 DKK 49.00 -0.20% 8,207

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - North Media A/S
  1. Stock Market
  2. Stocks
  3. NORTHM Stock