|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.99 USD | -0.77% |
|
0.00% | +2.38% |
| 02:27am | Norbit to Buy Water Linked AS in NOK330 Million Deal | MT |
| 06-12 | Norbit Bags NOK225 Million Contract Manufacturing Order | MT |
Company Valuation: Norbit ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,830 | 1,696 | 3,419 | 6,147 | 11,944 | 10,983 | - | - |
| Change | - | -7.32% | 101.58% | 79.8% | 94.33% | -8.05% | - | - |
| Enterprise Value (EV) 1 | 2,103 | 2,016 | 3,624 | 6,496 | 12,464 | 11,279 | 10,996 | 10,650 |
| Change | - | -4.15% | 79.8% | 79.24% | 91.88% | -9.51% | -2.51% | -3.14% |
| P/E | 37.7x | - | 18.4x | - | 29.6x | 20.9x | 17.7x | 15.5x |
| PBR | 3.68x | 5.21x | 4.31x | 5.16x | 9.87x | 6.98x | 5.22x | 3.63x |
| PEG | - | - | - | - | - | 0.7x | 1x | 1.1x |
| Capitalization / Revenue | 2.32x | 1.45x | 2.25x | 3.51x | 4.77x | 3.53x | 3.1x | 2.74x |
| EV / Revenue | 2.67x | 1.73x | 2.39x | 3.71x | 4.98x | 3.62x | 3.11x | 2.66x |
| EV / EBITDA | 14.7x | - | 9.25x | 13.7x | 17.5x | 12.6x | 10.6x | 9.01x |
| EV / EBIT | 28.6x | - | 12.8x | - | 22.4x | 16.1x | 13.4x | 11.5x |
| EV / FCF | - | - | - | - | 46x | 23.2x | 22.2x | 17.9x |
| FCF Yield | - | - | - | - | 2.18% | 4.31% | 4.51% | 5.59% |
| Dividend per Share 2 | 0.3 | 0.7 | 1.55 | 3 | 5 | 4.998 | 4.31 | 6.722 |
| Rate of return | 0.96% | 2.43% | 2.72% | 3.11% | 2.67% | 2.91% | 2.51% | 3.91% |
| EPS 2 | 0.83 | - | 3.1 | - | 6.32 | 8.237 | 9.687 | 11.06 |
| Distribution rate | 36.1% | - | 50% | - | 79.1% | 60.7% | 44.5% | 60.8% |
| Net sales 1 | 787.8 | 1,168 | 1,519 | 1,751 | 2,502 | 3,112 | 3,541 | 4,004 |
| EBITDA 1 | 142.6 | - | 391.8 | 474 | 712.2 | 898.4 | 1,035 | 1,183 |
| EBIT 1 | 73.51 | - | 284.2 | - | 555.4 | 701.3 | 818.7 | 927.8 |
| Net income 1 | 47.9 | - | 185.3 | - | 404.3 | 526.3 | 618.8 | 728.3 |
| Net Debt 1 | 273 | 319.7 | 205.5 | 349.2 | 519.6 | 296.1 | 12.78 | -332.9 |
| Reference price 2 | 31.30 | 28.80 | 57.00 | 96.60 | 187.20 | 171.90 | 171.90 | 171.90 |
| Nbr of stocks (in thousands) | 58,459 | 58,884 | 59,974 | 63,629 | 63,806 | 63,892 | - | - |
| Announcement Date | 2/15/22 | 2/15/23 | 2/15/24 | 2/13/25 | 2/11/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2137.68x | 146.18x | 1628.85x | - | 7.48B | |
| -161.21x | 11.49x | -172.38x | -.--% | 6.95B | |
| 31.82x | 3.48x | 24.27x | -.--% | 2.64B | |
| -122.53x | 14.46x | -172.35x | 4.03% | 1.61B | |
| 579.09x | 12.84x | 363.02x | - | 1.36B | |
| -12.97x | 20.36x | -6.34x | - | 478M | |
| Average | 408.65x | 34.80x | 277.51x | 1.34% | 3.42B | |
| Weighted average by Cap. | 756.95x | 60.07x | 548.68x | 0.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NORBT Stock
- NBITF Stock
- Valuation Norbit ASA
Select your edition
All financial news and data tailored to specific country editions
