|
Market Closed -
OTC Markets
09:32:50 2026-05-28 EDT
|
5-day change | 1st Jan Change | ||
| 20.00 USD | -3.38% |
|
+8.87% | +13.82% |
| 08-18 | Norne Securities raises Norbit price target to 230 Norwegian kroner (220), reiterates buy - BN | FW |
| 08-14 | DNB Carnegie raises Norbit price target to 204 Norwegian kroner (198), reiterates buy | FW |
Company Valuation: Norbit ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,830 | 1,696 | 3,419 | 6,147 | 11,944 | 10,621 | - | - |
| Change | - | -7.32% | 101.58% | 79.8% | 94.33% | -11.08% | - | - |
| Enterprise Value (EV) 1 | 2,103 | 2,016 | 3,624 | 6,496 | 12,464 | 11,237 | 11,171 | 11,056 |
| Change | - | -4.15% | 79.8% | 79.24% | 91.88% | -9.85% | -0.59% | -1.03% |
| P/E | 37.7x | - | 18.4x | - | 29.6x | 21x | 17.1x | 14.2x |
| PBR | 3.68x | 5.21x | 4.31x | 5.16x | 9.87x | 9.11x | 7.58x | 8.05x |
| PEG | - | - | - | - | - | 0.8x | 0.8x | 0.7x |
| Capitalization / Revenue | 2.32x | 1.45x | 2.25x | 3.51x | 4.77x | 3.46x | 2.94x | 2.55x |
| EV / Revenue | 2.67x | 1.73x | 2.39x | 3.71x | 4.98x | 3.66x | 3.1x | 2.65x |
| EV / EBITDA | 14.7x | - | 9.25x | 13.7x | 17.5x | 12.9x | 10.5x | 8.89x |
| EV / EBIT | 28.6x | - | 12.8x | - | 22.4x | 16.6x | 13.6x | 11.3x |
| EV / FCF | - | - | - | - | 46x | 23.5x | 23.5x | 18.9x |
| FCF Yield | - | - | - | - | 2.18% | 4.25% | 4.26% | 5.3% |
| Dividend per Share 2 | 0.3 | 0.7 | 1.55 | 3 | 5 | 4.999 | 4.872 | 6.438 |
| Rate of return | 0.96% | 2.43% | 2.72% | 3.11% | 2.67% | 3.01% | 2.94% | 3.88% |
| EPS 2 | 0.83 | - | 3.1 | - | 6.32 | 7.915 | 9.708 | 11.65 |
| Distribution rate | 36.1% | - | 50% | - | 79.1% | 63.2% | 50.2% | 55.3% |
| Net sales 1 | 787.8 | 1,168 | 1,519 | 1,751 | 2,502 | 3,067 | 3,608 | 4,172 |
| EBITDA 1 | 142.6 | - | 391.8 | 474 | 712.2 | 873.6 | 1,065 | 1,244 |
| EBIT 1 | 73.51 | - | 284.2 | - | 555.4 | 676 | 821 | 976.1 |
| Net income 1 | 47.9 | - | 185.3 | - | 404.3 | 506.2 | 621.4 | 745.5 |
| Net Debt 1 | 273 | 319.7 | 205.5 | 349.2 | 519.6 | 615.7 | 549.9 | 435.3 |
| Reference price 2 | 31.30 | 28.80 | 57.00 | 96.60 | 187.20 | 166.00 | 166.00 | 166.00 |
| Nbr of stocks (in thousands) | 58,459 | 58,884 | 59,974 | 63,629 | 63,806 | 63,981 | - | - |
| Announcement Date | 2/15/22 | 2/15/23 | 2/15/24 | 2/13/25 | 2/11/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 397.35x | 86.57x | 336.13x | - | 35.17B | |
| -105.46x | 8.57x | -125.48x | -.--% | 5.35B | |
| 36.03x | 3.92x | 35.08x | -.--% | 2.73B | |
| 20.88x | 3.65x | 12.81x | 3.02% | 1.13B | |
| -81.91x | 20.43x | -272.63x | - | 1.12B | |
| Average | 53.38x | 24.63x | -2.82x | 1.01% | 9.1B | |
| Weighted average by Cap. | 295.43x | 68.76x | 240.81x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NORBT Stock
- NBIT.F Stock
- Valuation Norbit ASA
Select your edition
All financial news and data tailored to specific country editions
