Valuation Nokian Renkaat Oyj OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 09:30:03 2026-06-01 EDT			5-day change	1st Jan Change
12.02 ^USD	-4.01%		0.00%	+17.15%

06-16	Nokian Shifts Gears, Rathbones Pays the Price
06-16	Handelsbanken upgrades Nokian Tyres to buy from sell, sets price target at €16 (€9.5)	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,603	1,324	1,139	1,013	1,305	1,714	-	-
Change	-	-71.23%	-14.04%	-11.04%	28.85%	31.38%	-	-
Enterprise Value (EV) ¹	4,504	1,465	1,362	1,626	1,969	2,375	2,303	2,210
Change	-	-67.47%	-7.05%	19.37%	21.1%	20.6%	-3.03%	-4.01%
P/E	22.3x	-7.54x	-3.5x	-43.2x	-86x	37.2x	18.7x	13.2x
PBR	2.83x	0.92x	0.85x	0.8x	1.12x	1.47x	1.4x	1.3x
PEG	-	0x	-0x	0.5x	2.4x	-0x	0.2x	0.3x
Capitalization / Revenue	2.69x	0.75x	0.97x	0.79x	0.95x	1.17x	1.08x	1.01x
EV / Revenue	2.63x	0.83x	1.16x	1.26x	1.43x	1.62x	1.45x	1.3x
EV / EBITDA	10.6x	7.54x	9.27x	12.9x	11.1x	9.87x	7.52x	6.05x
EV / EBIT	16.8x	-12.6x	42.4x	903x	55x	24.8x	15.4x	11.2x
EV / FCF	16.3x	-10.9x	-8.03x	-5.96x	-148x	28.9x	19x	12.7x
FCF Yield	6.15%	-9.14%	-12.5%	-16.8%	-0.68%	3.46%	5.27%	7.87%
Dividend per Share ²	1.32	0.55	0.55	0.25	0.25	0.2762	0.3667	0.5002
Rate of return	3.96%	5.74%	6.66%	3.4%	2.64%	2.22%	2.95%	4.02%
EPS ²	1.49	-1.27	-2.36	-0.17	-0.11	0.334	0.6637	0.9448
Distribution rate	88.6%	-43.3%	-23.3%	-147%	-227%	82.7%	55.2%	52.9%
Net sales ¹	1,714	1,776	1,174	1,290	1,374	1,465	1,591	1,702
EBITDA ¹	425.7	194.4	147	126	178	240.6	306.1	365.3
EBIT ¹	268.2	-116.2	32.1	1.8	35.8	95.87	149.9	197.7
Net income ¹	206.2	-175.5	-325.5	-22.8	-15	46.12	91.45	130.9
Net Debt ¹	-98.7	140.9	223.6	613.1	664	660.2	588.2	496
Reference price ²	33.30	9.58	8.26	7.35	9.46	12.43	12.43	12.43
Nbr of stocks (in thousands)	138,224	138,251	137,867	137,870	137,875	137,928	-	-
Announcement Date	2/8/22	2/7/23	2/6/24	2/4/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BRIDGESTONE CORPORATION	12.31x	0.93x	4.98x	3.87%	26.65B
MICHELIN (CGDE)	12.84x	0.99x	5.49x	4.1%	26.1B
THE YOKOHAMA RUBBER COMPANY, LIMITED	10.5x	1.29x	6.32x	2.7%	7.76B
ZHONGCE RUBBER GROUP CO., LTD.	8.77x	-	-	3.47%	5.73B
SAILUN GROUP CO., LTD.	8.56x	0.88x	5.13x	3.3%	5.36B
VIETNAM RUBBER INDUSTRY GROUP -	18.27x	-	-	2.28%	5.33B
TOYO TIRE CORPORATION	8.74x	0.87x	3.99x	3.65%	3.71B
SUMITOMO RUBBER INDUSTRIES, LTD.	10.32x	0.66x	5.22x	3.96%	3.68B
JIANGSU HUALAN NEW PHARMACEUTICAL MATERIAL CO.,LTD.	162.34x	-	-	-	3.15B
Average	28.07x	0.94x	5.19x	3.42%	9.72B
Weighted average by Cap.	17.37x	0.97x	5.28x	3.66%