|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,635.00 JPY | +8.47% |
|
+0.91% | +98.00% |
| 04-30 | Tranche Update on NGK Corporation's Equity Buyback Plan announced on April 30, 2026. | CI |
| 04-30 | NGK's Net Income Climbs 9% in Fiscal Year 2025 | MT |
Company Valuation: NGK Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 640,745 | 546,259 | 536,587 | 607,763 | 537,966 | 1,866,830 | - | - |
| Change | - | -14.75% | -1.77% | 13.26% | -11.48% | 247.02% | - | - |
| Enterprise Value (EV) 1 | 738,627 | 612,967 | 575,236 | 624,387 | 526,338 | 1,042,516 | 1,732,873 | 1,677,909 |
| Change | - | -17.01% | -6.16% | 8.54% | -15.7% | 98.07% | -5.77% | -3.17% |
| P/E Ratio | 16.6x | 7.74x | 9.87x | 15.3x | 9.87x | 19.3x | 20.3x | 19.2x |
| PBR | 1.25x | 0.94x | 0.84x | 0.87x | 0.75x | 1.41x | 2.07x | 1.94x |
| PEG | - | 0.1x | -0.5x | -0.6x | 0.3x | 1.8x | 0.4x | 3.3x |
| Capitalization / Revenue | 1.42x | 1.07x | 0.96x | 1.05x | 0.87x | 1.67x | 2.61x | 2.5x |
| EV / Revenue | 1.63x | 1.2x | 1.03x | 1.08x | 0.85x | 1.56x | 2.42x | 2.24x |
| EV / EBITDA | 7.71x | 4.62x | 4.77x | 5.07x | 3.8x | 6.84x | 10x | 8.99x |
| EV / EBIT | 14.5x | 7.34x | 8.62x | 9.4x | 6.48x | 11x | 15.4x | 13.8x |
| EV / FCF | 21.8x | 12.6x | 12.5x | 12x | 11x | 17.1x | 27.2x | 28.2x |
| FCF Yield | 4.59% | 7.92% | 7.99% | 8.31% | 9.09% | 5.84% | 3.68% | 3.54% |
| Dividend per Share 2 | 30 | 63 | 66 | 50 | 60 | 80 | 106 | 105.6 |
| Rate of return | 1.48% | 3.59% | 3.77% | 2.45% | 3.27% | 2.01% | 1.73% | 1.73% |
| EPS 2 | 121.6 | 226.6 | 177.5 | 133.6 | 186 | 206.3 | 300.9 | 318.4 |
| Distribution rate | 24.7% | 27.8% | 37.2% | 37.4% | 32.3% | 38.8% | 35.2% | 33.2% |
| Net sales 1 | 452,043 | 510,439 | 559,240 | 578,913 | 619,513 | 670,125 | 715,283 | 748,214 |
| EBITDA 1 | 95,765 | 132,797 | 120,490 | 123,203 | 138,494 | 152,484 | 173,020 | 186,600 |
| EBIT 1 | 50,823 | 83,527 | 66,761 | 66,397 | 81,241 | 94,997 | 112,383 | 121,371 |
| Net income 1 | 38,496 | 70,851 | 55,048 | 40,562 | 54,933 | 59,936 | 85,842 | 90,493 |
| Net Debt 1 | 97,882 | 66,708 | 38,649 | 16,624 | -11,628 | -78,286 | -133,957 | -188,921 |
| Reference price 2 | 2,024.00 | 1,753.00 | 1,752.00 | 2,040.00 | 1,835.50 | 6,117.00 | 6,117.00 | 6,117.00 |
| Nbr of stocks (in thousands) | 316,574 | 311,614 | 306,271 | 297,923 | 293,090 | 281,361 | - | - |
| Announcement Date | 4/28/21 | 4/28/22 | 4/28/23 | 4/26/24 | 4/28/25 | 4/30/26 | - | - |
1JPY in Million2JPY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.65x | 2.58x | 11.16x | 1.24% | 10.74B | |
| 33.2x | 5.72x | 21.27x | 0.81% | 114B | |
| 40.34x | 6.89x | 25.79x | 1.52% | 40.49B | |
| 23.98x | 3.51x | 15.12x | 0.98% | 29.28B | |
| 30.7x | 3.97x | 14.66x | 0.12% | 28.96B | |
| 19.54x | 1.61x | 11.87x | 2.47% | 27.72B | |
| 24.16x | 2.9x | 12.64x | 1.56% | 26.17B | |
| 25.91x | 4.21x | 15.06x | 1.54% | 25.82B | |
| 24.88x | 3.21x | 15.29x | 1.83% | 23.35B | |
| Average | 28.04x | 3.84x | 15.87x | 1.34% | 36.27B | |
| Weighted average by Cap. | 29.86x | 4.53x | 17.95x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5333 Stock
- Valuation NGK Corporation
Select your edition
All financial news and data tailored to specific country editions
