|
End-of-day quote
Korea S.E.
2026-10-23
|
5-day change | 1st Jan Change | ||
| 4,430.00 KRW | -0.11% |
|
-1.12% | -1.45% |
| 09-30 | Nexen Corporation authorizes a Buyback Plan. | CI |
| 09-30 | Nexen Corporation announces an Equity Buyback for KRW 10,000 million worth of its shares. | CI |
Company Valuation: Nexen Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 254,902 | 247,803 | 220,791 | 216,008 | 231,951 | 308,958 |
| Change | - | -2.79% | -10.9% | -2.17% | 7.38% | 33.2% |
| Enterprise Value (EV) 1 | 1,215,072 | 1,178,535 | 1,565,490 | 1,607,603 | 1,513,419 | 1,527,282 |
| Change | - | -3.01% | 32.83% | 2.69% | -5.86% | 0.92% |
| P/E | 25.5x | 9.33x | 13.8x | 5.35x | 2.99x | 3.69x |
| PBR | 0.25x | 0.23x | 0.2x | 0.18x | 0.19x | 0.23x |
| PEG | - | 0x | -0.4x | 0x | 0x | 0.51x |
| Capitalization / Revenue | 0.13x | 0.1x | 0.07x | 0.07x | 0.07x | 0.09x |
| EV / Revenue | 0.62x | 0.49x | 0.52x | 0.53x | 0.47x | 0.43x |
| EV / EBITDA | 4.54x | 4.95x | 8.47x | 3.74x | 3.31x | 2.96x |
| EV / EBIT | 19.5x | 35.1x | -69x | 7.28x | 7.24x | 7.48x |
| EV / FCF | 19.3x | 19.1x | -4.37x | -27.8x | -129x | 19.4x |
| FCF Yield | 5.19% | 5.23% | -22.9% | -3.6% | -0.78% | 5.15% |
| Dividend per Share 2 | 85 | 100 | 110 | 125 | 135 | 175 |
| Rate of return | 1.84% | 2.19% | 2.68% | 3% | 2.95% | 2.89% |
| EPS 2 | 181.8 | 488.6 | 297.6 | 778.3 | 1,530 | 1,642 |
| Distribution rate | 46.8% | 20.5% | 37% | 16.1% | 8.82% | 10.7% |
| Net sales 1 | 1,968,536 | 2,403,881 | 3,003,950 | 3,036,062 | 3,214,304 | 3,586,518 |
| EBITDA 1 | 267,702 | 238,065 | 184,757 | 429,706 | 457,751 | 516,450 |
| EBIT 1 | 62,332 | 33,585 | -22,698 | 220,858 | 209,036 | 204,180 |
| Net income 1 | 10,884 | 28,841 | 17,469 | 41,636 | 85,907 | 91,194 |
| Net Debt 1 | 960,169 | 930,731 | 1,344,699 | 1,391,595 | 1,281,468 | 1,218,324 |
| Reference price 2 | 4,630.00 | 4,560.00 | 4,105.00 | 4,165.00 | 4,570.00 | 6,060.00 |
| Nbr of stocks (in thousands) | 56,122 | 55,262 | 54,482 | 52,910 | 51,867 | 51,867 |
| Announcement Date | 3/22/21 | 3/21/22 | 3/21/23 | 3/18/24 | 3/18/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.73x | 1.05x | 5.6x | 3.35% | 31.63B | |
| 13.26x | 0.93x | 5.26x | 4.24% | 23.73B | |
| 14.44x | 1.22x | 5.31x | 4.02% | 7.98B | |
| 7.95x | 1.06x | 5.09x | 3.64% | 6.44B | |
| 9.02x | 0.93x | 5.29x | 3.28% | 5.76B | |
| 5.6x | 0.48x | 3.01x | 4.97% | 5.53B | |
| 8x | - | - | 3.8% | 5.31B | |
| 23.53x | 1.49x | 11.49x | 0.2% | 5.27B | |
| 15.32x | - | - | 3.15% | 4.91B | |
| Average | 12.32x | 1.02x | 5.86x | 3.41% | 10.73B | |
| Weighted average by Cap. | 12.84x | 1.01x | 5.61x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A005720 Stock
- A005725 Stock
- Valuation Nexen Corporation
Select your edition
All financial news and data tailored to specific country editions
