Valuation Nexen Corporation Korea S.E.

Stocks

End-of-day quote Korea S.E. 2026-09-18			5-day change	1st Jan Change
4,335.00 ^KRW	+1.17%		+0.23%	-3.56%

08-14	Nexen Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-24	Nexen Forms 100 Million Won Solar Power Generation Company	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	254,902	247,803	220,791	216,008	231,951	308,958
Change	-	-2.79%	-10.9%	-2.17%	7.38%	33.2%
Enterprise Value (EV) ¹	1,215,072	1,178,535	1,565,490	1,607,603	1,513,419	1,527,282
Change	-	-3.01%	32.83%	2.69%	-5.86%	0.92%
P/E	25.5x	9.33x	13.8x	5.35x	2.79x	3.49x
PBR	0.25x	0.23x	0.2x	0.18x	0.19x	0.21x
PEG	-	0x	-0.4x	0x	0x	0.59x
Capitalization / Revenue	0.13x	0.1x	0.07x	0.07x	0.07x	0.09x
EV / Revenue	0.62x	0.49x	0.52x	0.53x	0.47x	0.43x
EV / EBITDA	4.54x	4.95x	8.47x	3.74x	3.31x	2.96x
EV / EBIT	19.5x	35.1x	-69x	7.28x	7.24x	7.48x
EV / FCF	19.3x	19.1x	-4.37x	-27.8x	-129x	19.4x
FCF Yield	5.19%	5.23%	-22.9%	-3.6%	-0.78%	5.15%
Dividend per Share ²	85	100	110	125	135	-
Rate of return	1.84%	2.19%	2.68%	3%	2.95%	-
EPS ²	181.8	488.6	297.6	778.3	1,637	1,734
Distribution rate	46.8%	20.5%	37%	16.1%	8.25%	-
Net sales ¹	1,968,536	2,403,881	3,003,950	3,036,062	3,214,304	3,586,518
EBITDA ¹	267,702	238,065	184,757	429,706	457,751	516,450
EBIT ¹	62,332	33,585	-22,698	220,858	209,036	204,180
Net income ¹	10,884	28,841	17,469	41,636	85,907	91,194
Net Debt ¹	960,169	930,731	1,344,699	1,391,595	1,281,468	1,218,324
Reference price ²	4,630.00	4,560.00	4,105.00	4,165.00	4,570.00	6,060.00
Nbr of stocks (in thousands)	56,122	55,262	54,482	52,910	51,867	51,867
Announcement Date	3/22/21	3/21/22	3/21/23	3/18/24	3/18/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PIRELLI & C. S.P.A.	13.84x	1.2x	5.19x	4.13%	7.96B
MRF LIMITED	24.14x	1.58x	11.98x	0.18%	5.55B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.63x	0.49x	3.05x	5.19%	5.32B
BALKRISHNA INDUSTRIES LIMITED	27.74x	3.48x	16.51x	0.82%	4.57B
CHENG SHIN RUBBER IND. CO., LTD.	21.43x	1.19x	7.71x	3.73%	3.06B
APOLLO TYRES LIMITED	15.51x	0.91x	7.24x	1.56%	2.71B
SHANDONG LINGLONG TYRE CO.,LTD.	28.56x	0.97x	8.62x	0.96%	2.27B
QINGDAO SENTURY TIRE CO., LTD.	11.94x	-	-	2.25%	1.99B
TRIANGLE TYRE CO.,LTD	10.65x	-	-	-	1.48B
Average	17.72x	1.40x	8.61x	2.35%	3.88B
Weighted average by Cap.	17.55x	1.43x	8.34x	2.62%