|
End-of-day quote
Shanghai S.E.
2026-10-29
|
5-day change | 1st Jan Change | ||
| 26.06 CNY | -4.05% |
|
-3.52% | -21.48% |
| 10-29 | Nexchip Semiconductor Shareholder Raises Stake to 11.02%; Shares Down 3% | MT |
| 10-27 | Nexchip Chairman Proposes Share Buyback; Hong Kong Shares Rise 7% | MT |
Company Valuation: Nexchip Semiconductor Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,606 | 45,374 | 64,571 | 54,595 | - | - |
| Change | - | 31.12% | 42.31% | -15.45% | - | - |
| Enterprise Value (EV) 1 | 34,606 | 58,732 | 83,840 | 76,076 | 79,714 | 81,422 |
| Change | - | 69.72% | 42.75% | -9.26% | 4.78% | 2.14% |
| P/E | 157x | 86.4x | 92.2x | 59.2x | 46.5x | 30x |
| PBR | 1.63x | 2.24x | 3.06x | - | - | - |
| PEG | -1.7x | 1x | 2.8x | 2.7x | 1.7x | 0.5x |
| Capitalization / Revenue | 4.78x | 4.91x | 5.93x | 4.29x | 3.42x | 2.83x |
| EV / Revenue | 4.78x | 6.35x | 7.7x | 5.98x | 4.99x | 4.22x |
| EV / EBITDA | 10.2x | 15.1x | 18.2x | 14.5x | 13.5x | 12x |
| EV / EBIT | 307x | 122x | 181x | 65.3x | 35.8x | 26.5x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.1 | - | 0.14 | 0.31 | 0.47 |
| Rate of return | - | 0.43% | - | 0.54% | 1.19% | 1.8% |
| EPS 2 | 0.11 | 0.27 | 0.36 | 0.44 | 0.56 | 0.87 |
| Distribution rate | - | 37% | - | 31.8% | 55.4% | 54% |
| Net sales 1 | 7,244 | 9,249 | 10,885 | 12,716 | 15,976 | 19,307 |
| EBITDA 1 | 3,398 | 3,892 | 4,597 | 5,237 | 5,910 | 6,757 |
| EBIT 1 | 112.9 | 482 | 463.4 | 1,165 | 2,224 | 3,078 |
| Net income 1 | 210.1 | 532.8 | 704.2 | 883 | 1,133 | 1,747 |
| Net Debt 1 | - | 13,358 | 19,269 | 21,481 | 25,119 | 26,827 |
| Reference price 2 | 17.25 | 23.34 | 33.19 | 26.06 | 26.06 | 26.06 |
| Nbr of stocks (in thousands) | 2,006,135 | 1,944,047 | 1,945,503 | 2,172,699 | - | - |
| Announcement Date | 2/23/24 | 2/25/25 | 2/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 59.23x | 5.98x | 14.53x | 0.54% | 8.19B | |
| 21.37x | 12.19x | 18.38x | 0.35% | 5,159B | |
| 21.88x | 10.72x | 14.49x | 1.12% | 1,922B | |
| 37.24x | 15.77x | 23.16x | 0.75% | 1,647B | |
| 5.4x | 3.33x | 3.71x | 0.07% | 1,057B | |
| 98.54x | 17.9x | 67.9x | -.--% | 925B | |
| 4.16x | 2.66x | 3.21x | 1.86% | 829B | |
| -40.14x | 7.98x | 22.29x | -.--% | 484B | |
| 34.54x | 12.96x | 23.61x | 1.84% | 286B | |
| Average | 26.91x | 9.94x | 21.25x | 0.73% | 1,369B | |
| Weighted average by Cap. | 24.75x | 11.32x | 20.12x | 0.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688249 Stock
- Valuation Nexchip Semiconductor Corporation
Select your edition
All financial news and data tailored to specific country editions
