Valuation Nexchip Semiconductor Corporation

Stocks

End-of-day quote Shanghai S.E. 2026-10-08			5-day change	1st Jan Change
30.01 ^CNY	-8.53%		-8.53%	-9.58%

09-30	Nexchip Semiconductor Hikes Stake in Chip Parts Maker to 32%	MT
09-28	Anhui Jingmei Photomask Co., Ltd. announced that it expects to receive CNY 2.047084318 billion in funding from Hefei State-owned Capital Venture Capital Co., Ltd, Nexchip Semiconductor Corporation, Hefei Jianxiang Investment Co., Ltd., Anhui Province Science and Technology Innovation Investment Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,606	45,374	64,571	62,680	-	-
Change	-	31.12%	42.31%	-2.93%	-	-
Enterprise Value (EV) ¹	34,606	58,732	83,840	89,207	96,392	101,250
Change	-	69.72%	42.75%	6.4%	8.05%	5.04%
P/E	157x	86.4x	92.2x	68.2x	53.6x	34.5x
PBR	1.63x	2.24x	3.06x	-	-	-
PEG	-1.7x	1x	2.8x	3.1x	2x	0.6x
Capitalization / Revenue	4.78x	4.91x	5.93x	4.64x	3.65x	3.02x
EV / Revenue	4.78x	6.35x	7.7x	6.6x	5.61x	4.88x
EV / EBITDA	10.2x	15.1x	18.2x	15.8x	13.4x	12x
EV / EBIT	307x	122x	181x	70.7x	54.7x	39.1x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.1	-	0.21	0.38	0.6
Rate of return	-	0.43%	-	0.7%	1.27%	2%
EPS ²	0.11	0.27	0.36	0.44	0.56	0.87
Distribution rate	-	37%	-	47.7%	67.9%	69%
Net sales ¹	7,244	9,249	10,885	13,512	17,190	20,743
EBITDA ¹	3,398	3,892	4,597	5,638	7,183	8,462
EBIT ¹	112.9	482	463.4	1,261	1,764	2,587
Net income ¹	210.1	532.8	704.2	883	1,133	1,747
Net Debt ¹	-	13,358	19,269	26,527	33,712	38,570
Reference price ²	17.25	23.34	33.19	30.01	30.01	30.01
Nbr of stocks (in thousands)	2,006,135	1,944,047	1,945,503	2,172,557	-	-
Announcement Date	2/23/24	2/25/25	2/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEXCHIP SEMICONDUCTOR CORPORATION	74.57x	7.04x	16.86x	0.64%	10.22B
NVIDIA CORPORATION	23.75x	13.59x	20.49x	0.32%	5,734B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.98x	11.81x	15.97x	1.04%	2,103B
BROADCOM INC.	40.71x	17.19x	25.25x	0.69%	1,797B
MICRON TECHNOLOGY, INC.	14.81x	9.09x	10.94x	0.05%	1,229B
AMD (ADVANCED MICRO DEVICES)	112.76x	20.46x	77.66x	-.--%	1,054B
SK HYNIX INC.	4.88x	3.15x	3.8x	0.21%	937B
INTEL CORPORATION	-48.87x	9.76x	27.17x	-.--%	594B
ARM HOLDINGS PLC	234.68x	51.16x	104.36x	-.--%	314B
Average	53.47x	15.92x	33.61x	0.33%	1,531B
Weighted average by Cap.	32.45x	13.89x	25.01x	0.4%