|
Market Closed -
Hong Kong S.E.
04:08:52 2026-10-07 EDT
|
5-day change | 1st Jan Change | ||
| 0.6500 HKD | -1.52% |
|
+4.00% | -36.89% |
| 09-18 | New Concepts Raises HK$4.9 Million from Share Issue | MT |
| 09-10 | New Concepts to Raise HK$5 Million via Share Issuance | MT |
Company Valuation: New Concepts Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 161.6 | 591.5 | 1,085 | 481.8 | 61.03 | 224.7 |
| Change | - | 266.01% | 83.46% | -55.6% | -87.33% | 268.19% |
| Enterprise Value (EV) 1 | 523.5 | 792 | 1,360 | 813.9 | 442 | 541.6 |
| Change | - | 51.3% | 71.68% | -40.14% | -45.7% | 22.54% |
| P/E | -2.75x | 117x | -44.9x | 167x | -0.76x | -3.11x |
| PBR | 1.61x | 3.1x | 3.02x | 1.21x | 0.19x | 0.64x |
| PEG | - | -1x | 0x | -2x | 0x | 0.1x |
| Capitalization / Revenue | 0.27x | 0.9x | 1.99x | 0.77x | 0.07x | 0.3x |
| EV / Revenue | 0.89x | 1.21x | 2.49x | 1.3x | 0.48x | 0.73x |
| EV / EBITDA | -9.46x | 71.2x | -78.5x | -60.6x | -7.28x | -29.3x |
| EV / EBIT | -5.86x | -51.9x | -32.3x | -21.5x | -5.07x | -13.9x |
| EV / FCF | -2.12x | 10.1x | -5.67x | -16.9x | 8.17x | -80.5x |
| FCF Yield | -47.1% | 9.89% | -17.6% | -5.9% | 12.2% | -1.24% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.8474 | 0.053 | -0.1603 | 0.018 | -0.5025 | -0.3148 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 591.5 | 654.9 | 545.2 | 628.2 | 929.2 | 737.1 |
| EBITDA 1 | -55.34 | 11.13 | -17.32 | -13.43 | -60.7 | -18.5 |
| EBIT 1 | -89.33 | -15.26 | -42.05 | -37.87 | -87.19 | -38.92 |
| Net income 1 | -55 | 5.504 | -20.8 | 2.863 | -80.71 | -58.36 |
| Net Debt 1 | 361.9 | 200.5 | 274.6 | 332.1 | 380.9 | 316.9 |
| Reference price 2 | 2.3300 | 6.2000 | 7.2000 | 3.0000 | 0.3800 | 0.9800 |
| Nbr of stocks (in thousands) | 69,359 | 95,402 | 150,719 | 160,613 | 160,613 | 229,303 |
| Announcement Date | 7/14/21 | 7/15/22 | 7/24/23 | 7/16/24 | 7/30/25 | 7/30/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 19.28M | |
| 25.8x | 4x | 12.88x | 1.79% | 83.09B | |
| 29.63x | 4.6x | 14.32x | 1.19% | 65.76B | |
| 33.36x | 4.77x | 14.35x | 0.9% | 38.97B | |
| 23.5x | 4.17x | 16.33x | 0.54% | 23.51B | |
| 32.38x | 2.89x | 13.5x | -.--% | 16.79B | |
| -64.36x | 4.02x | 13.08x | 0.12% | 15.35B | |
| 20.92x | 2.74x | 13.74x | 1.43% | 10.44B | |
| 20.57x | - | - | 0.69% | 8.55B | |
| 13.61x | 0.74x | 4.71x | 4.99% | 5.68B | |
| Average | 15.04x | 3.49x | 12.86x | 1.3% | 26.82B | |
| Weighted average by Cap. | 22.27x | 4.09x | 13.69x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2221 Stock
- Valuation New Concepts Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
