Company Valuation: Network People Services Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025
Market Cap 1 517 3,494 22,074 46,337
Change - 575.81% 531.82% 109.92%
Enterprise Value (EV) 1 426.5 3,302 21,441 45,489
Change - 674.33% 549.29% 112.15%
P/E 31.3x 53.5x 82.8x 103x
PBR 2.34x 12.2x 38.3x 44.7x
PEG 4.7x 0x 0x 1.5x
Capitalization / Revenue 2.69x 8.55x 17.3x 26.8x
EV / Revenue 2.22x 8.09x 16.8x 26.3x
EV / EBITDA 19.8x 35.6x 60.8x 80.6x
EV / EBIT 24.9x 39.1x 63.4x 85.4x
EV / FCF -8.5x 38.7x 60.4x 252x
FCF Yield -11.8% 2.58% 1.66% 0.4%
Dividend per Share 2 - - - 2
Rate of return - - - 0.08%
EPS 2 0.8533 3.365 13.76 23.28
Distribution rate - - - 8.59%
Net sales 1 192.4 408.4 1,276 1,732
EBITDA 1 21.52 92.64 352.8 564.2
EBIT 1 17.12 84.47 337.9 532.8
Net income 1 14.96 65.24 267.2 452
Net Debt 1 -90.49 -191.4 -632.4 -848.3
Reference price 2 26.67 180.22 1,138.65 2,390.25
Nbr of stocks (in thousands) 19,386 19,386 19,386 19,386
Announcement Date 9/8/22 8/29/23 7/31/24 9/6/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 354M
32.15x7.76x11.46x1.99% 5.88B
20.3x0.91x7.77x-.--% 648M
10.04x1.2x4.02x-.--% 262M
7.22x0.71x3.04x1.62% 53.39M
Average 17.43x 2.64x 6.57x 0.9% 1.44B
Weighted average by Cap. 29.99x 6.80x 10.76x 1.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NPST Stock
  4. Valuation Network People Services Technologies Limited