Company Valuation: Network People Services Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026
Market Cap 1 517 3,494 22,074 46,337 20,002
Change - 575.81% 531.82% 109.92% -56.83%
Enterprise Value (EV) 1 426.5 3,302 21,441 45,489 17,046
Change - 674.33% 549.29% 112.15% -62.53%
P/E 31.3x 53.5x 82.8x 103x 46.6x
PBR 2.34x 12.2x 38.3x 44.7x 4.54x
PEG 4.7x 0x 0x 1.5x -4x
Capitalization / Revenue 2.69x 8.55x 17.3x 26.8x 10.3x
EV / Revenue 2.22x 8.09x 16.8x 26.3x 8.75x
EV / EBITDA 19.8x 35.6x 60.8x 80.6x 36.3x
EV / EBIT 24.9x 39.1x 63.4x 85.4x 41.1x
EV / FCF -8.5x 38.7x 60.4x 252x -18.5x
FCF Yield -11.8% 2.58% 1.66% 0.4% -5.4%
Dividend per Share 2 - - - 2 2
Rate of return - - - 0.08% 0.21%
EPS 2 0.8533 3.365 13.76 23.28 20.58
Distribution rate - - - 8.59% 9.72%
Net sales 1 192.4 408.4 1,276 1,732 1,949
EBITDA 1 21.52 92.64 352.8 564.2 470.1
EBIT 1 17.12 84.47 337.9 532.8 414.8
Net income 1 14.96 65.24 267.2 452 408.3
Net Debt 1 -90.49 -191.4 -632.4 -848.3 -2,956
Reference price 2 26.67 180.22 1,138.65 2,390.25 959.30
Nbr of stocks (in thousands) 19,386 19,386 19,386 19,386 20,851
Announcement Date 9/8/22 8/29/23 7/31/24 9/6/25 9/4/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 368M
34.93x8.36x12.11x1.83% 6.27B
18.24x0.93x7.66x-.--% 632M
10.43x1.26x4.22x-.--% 275M
9.12x0.85x3.62x1.29% 67.65M
Average 18.18x 2.85x 6.90x 0.78% 1.52B
Weighted average by Cap. 32.31x 7.37x 11.34x 1.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NPST Stock
  4. Valuation Network People Services Technologies Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!