Valuation NETSTREIT Corp.

Stocks

Market Closed - NYSE 16:00:02 2026-10-14 EDT			5-day change	1st Jan Change
17.19 ^USD	-1.15%		-2.55%	-2.55%

10-02	Netstreit, L.P Announces $550 Million in Additional Financing Commitments and Amendments to Existing Credit Facilities	CI
10-02	Netstreit Closes $550 Million in Additional Financing Commitments, Amendments to Credit Facilities	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	907.4	1,006	1,226	1,154	1,474	1,766	-	-
Change	-	10.85%	21.91%	-5.86%	27.69%	19.78%	-	-
Enterprise Value (EV) ¹	1,138	1,430	1,806	2,010	2,561	3,143	3,272	3,395
Change	-	25.6%	26.35%	11.26%	27.43%	22.72%	4.13%	3.75%
P/E	286x	115x	162x	-88.4x	221x	55.1x	42.9x	41.6x
PBR	-	-	-	0.87x	1.14x	1.07x	1.03x	1x
PEG	-	1x	-5.2x	0x	-1x	0x	1.5x	13.6x
Capitalization / Revenue	15.3x	10.4x	9.3x	7.09x	7.56x	7x	5.87x	5.21x
EV / Revenue	19.2x	14.8x	13.7x	12.3x	13.1x	12.5x	10.9x	10x
EV / EBITDA	29.5x	22.6x	19.1x	15.9x	16.6x	15.3x	12.9x	11.1x
EV / EBIT	147x	109x	58.1x	40.7x	37.9x	32.9x	27.2x	22.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.8	0.8	0.81	0.83	0.85	0.8886	0.9196	0.9504
Rate of return	3.49%	4.36%	4.54%	5.87%	4.82%	5.11%	5.29%	5.46%
EPS ²	0.08	0.16	0.11	-0.16	0.08	0.3157	0.4056	0.418
Distribution rate	1,000%	500%	736%	-519%	1,063%	281%	227%	227%
Net sales ¹	59.14	96.28	131.9	162.8	195	252.2	300.7	338.7
EBITDA ¹	38.53	63.19	94.77	126.2	153.9	205	253.3	304.6
EBIT ¹	7.72	13.11	31.09	49.38	67.49	95.5	120.4	148.7
Net income ¹	3.046	8.117	6.837	-11.94	6.901	32.02	50.68	53.07
Net Debt ¹	230.7	423.6	579.9	855.1	1,087	1,377	1,507	1,630
Reference price ²	22.90	18.33	17.85	14.15	17.64	17.39	17.39	17.39
Nbr of stocks (in thousands)	39,625	54,876	68,701	81,584	83,562	101,527	-	-
Announcement Date	2/24/22	2/23/23	2/14/24	2/24/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETSTREIT CORP.	55.08x	12.46x	15.33x	5.11%	1.77B
PROLOGIS, INC.	40.84x	18.82x	24.07x	3.2%	127B
SIMON PROPERTY GROUP, INC.	30.55x	13.85x	17.52x	4.49%	64.92B
REALTY INCOME CORPORATION	36.39x	14.61x	15.09x	5.93%	51.87B
GOODMAN GROUP	18.16x	15.37x	17.49x	1.14%	37.85B
SEGRO PLC	16.57x	25.54x	27.97x	3.46%	16.91B
KIMCO REALTY CORPORATION	26.23x	10.55x	14.53x	4.78%	15.06B
UNIBAIL-RODAMCO-WESTFIELD SE	8.12x	11.77x	14.4x	6.25%	14.26B
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.73x	15.95x	23.13x	5.42%	13.8B
REGENCY CENTERS CORPORATION	28.79x	11.06x	16.15x	4.24%	13.09B
Average	27.85x	15.00x	18.57x	4.4%	35.65B
Weighted average by Cap.	31.57x	16.20x	19.89x	3.95%