|
Real-time Estimate
Cboe BZX
11:28:31 2026-11-04 EST
|
5-day change | 1st Jan Change | ||
| 18.38 USD | +2.57% |
|
+7.23% | +4.31% |
Company Valuation: NETSTREIT Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 907.4 | 1,006 | 1,226 | 1,154 | 1,474 | 2,251 | - | - |
| Change | - | 10.85% | 21.91% | -5.86% | 27.69% | 52.73% | - | - |
| Enterprise Value (EV) 1 | 1,138 | 1,430 | 1,806 | 2,010 | 2,561 | 3,526 | 3,856 | 4,032 |
| Change | - | 25.6% | 26.35% | 11.26% | 27.43% | 37.7% | 9.36% | 4.55% |
| P/E | 286x | 115x | 162x | -88.4x | 221x | 56.9x | 44.6x | 41.9x |
| PBR | - | - | - | 0.87x | 1.14x | 1.11x | 1.06x | 1.03x |
| PEG | - | 1x | -5.2x | 0x | -1x | 0x | 1.6x | 6.44x |
| Capitalization / Revenue | 15.3x | 10.4x | 9.3x | 7.09x | 7.56x | 8.86x | 7.32x | 6.46x |
| EV / Revenue | 19.2x | 14.8x | 13.7x | 12.3x | 13.1x | 13.9x | 12.5x | 11.6x |
| EV / EBITDA | 29.5x | 22.6x | 19.1x | 15.9x | 16.6x | 17x | 14.8x | 12.9x |
| EV / EBIT | 147x | 109x | 58.1x | 40.7x | 37.9x | 36.8x | 31.2x | 27.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.8 | 0.8 | 0.81 | 0.83 | 0.85 | 0.8918 | 0.9234 | 0.9577 |
| Rate of return | 3.49% | 4.36% | 4.54% | 5.87% | 4.82% | 4.98% | 5.15% | 5.34% |
| EPS 2 | 0.08 | 0.16 | 0.11 | -0.16 | 0.08 | 0.315 | 0.4018 | 0.428 |
| Distribution rate | 1,000% | 500% | 736% | -519% | 1,063% | 283% | 230% | 224% |
| Net sales 1 | 59.14 | 96.28 | 131.9 | 162.8 | 195 | 254 | 307.6 | 348.5 |
| EBITDA 1 | 38.53 | 63.19 | 94.77 | 126.2 | 153.9 | 207.3 | 259.9 | 313 |
| EBIT 1 | 7.72 | 13.11 | 31.09 | 49.38 | 67.49 | 95.94 | 123.6 | 146.2 |
| Net income 1 | 3.046 | 8.117 | 6.837 | -11.94 | 6.901 | 33.09 | 49.85 | 49.62 |
| Net Debt 1 | 230.7 | 423.6 | 579.9 | 855.1 | 1,087 | 1,275 | 1,605 | 1,780 |
| Reference price 2 | 22.90 | 18.33 | 17.85 | 14.15 | 17.64 | 17.92 | 17.92 | 17.92 |
| Nbr of stocks (in thousands) | 39,625 | 54,876 | 68,701 | 81,584 | 83,562 | 125,633 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/14/24 | 2/24/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 56.89x | 13.88x | 17.01x | 4.98% | 2.25B | |
| 33.55x | 18.15x | 21.6x | 3.33% | 123B | |
| 34.72x | 14.88x | 19.07x | 4.06% | 71.86B | |
| 38x | 14.74x | 15.27x | 5.67% | 54.24B | |
| 18.71x | 15.79x | 18.01x | 1.1% | 38.92B | |
| 29.08x | 11.18x | 15.37x | 4.32% | 16.61B | |
| 13.95x | 22.66x | 27.36x | 3.6% | 16.5B | |
| 8.94x | 12x | 14.66x | 5.98% | 14.91B | |
| 18.21x | 16.37x | 24.01x | 5.22% | 14.31B | |
| 30.16x | 11.41x | 16.71x | 4.04% | 13.73B | |
| Average | 28.22x | 15.11x | 18.91x | 4.23% | 36.6B | |
| Weighted average by Cap. | 30.19x | 16.04x | 19.36x | 3.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTST Stock
- Valuation NETSTREIT Corp.
Select your edition
All financial news and data tailored to specific country editions
