Valuation Netfonds AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 09:25:02 2026-07-23 EDT			5-day change	1st Jan Change
80.50 ^EUR	0.00%		+1.26%	+96.34%

07-10	Netfonds AG Announces Step Down of Karsten Dümmler from Supervisory Board, Effective July 12, 2026	CI
07-05	Netfonds AG Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	95.26	88.91	100	97.28	95.65	187.8	-	-
Change	-	-6.66%	12.47%	-2.72%	-1.68%	96.34%	-	-
Enterprise Value (EV) ¹	97.28	91.57	106.2	108.6	120.2	188	177.2	173.3
Change	-	-5.87%	15.93%	2.32%	10.66%	56.42%	-5.77%	-2.17%
P/E	11.3x	105x	-160x	55.3x	49.8x	23.2x	19.3x	18.2x
PBR	-	-	-	4.37x	4.28x	5.13x	3.87x	-
PEG	-	-1.2x	1x	-0x	5.95x	0x	0.9x	3x
Capitalization / Revenue	0.49x	0.5x	-	0.41x	0.35x	0.63x	0.58x	0.53x
EV / Revenue	0.5x	0.52x	-	0.46x	0.44x	0.63x	0.54x	0.49x
EV / EBITDA	6.22x	14.1x	-	13.5x	9.93x	10.5x	8.63x	7.63x
EV / EBIT	8.34x	30.9x	78.6x	32.6x	21.5x	14.6x	11.5x	9.94x
EV / FCF	-5.16x	75.8x	-86.1x	-15.1x	9.02x	21.4x	16.4x	16.2x
FCF Yield	-19.4%	1.32%	-1.16%	-6.6%	11.1%	4.66%	6.1%	6.17%
Dividend per Share ²	-	0.25	-	-	-	0.425	0.425	0.4
Rate of return	-	0.62%	-	-	-	0.53%	0.53%	0.5%
EPS ²	3.79	0.384	-0.268	0.7601	0.8237	3.463	4.177	4.43
Distribution rate	-	65.1%	-	-	-	12.3%	10.2%	9.03%
Net sales ¹	193.2	176.4	-	237.1	275.9	299.4	325.9	353.6
EBITDA ¹	15.65	6.473	-	8.063	12.1	17.93	20.53	22.7
EBIT ¹	11.67	2.962	1.35	3.33	5.6	12.87	15.37	17.43
Net income ¹	8.4	0.8501	-0.6209	1.773	1.925	8.067	9.7	10.3
Net Debt ¹	2.025	2.655	6.154	11.33	24.54	0.2	-10.65	-14.5
Reference price ²	43.00	40.20	43.00	42.00	41.00	80.50	80.50	80.50
Nbr of stocks (in thousands)	2,215	2,212	2,326	2,316	2,333	2,333	-	-
Announcement Date	5/7/22	6/30/23	5/22/24	6/16/25	7/6/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETFONDS AG	23.24x	0.63x	10.48x	0.53%	214M
MACQUARIE GROUP LIMITED	19.3x	3.66x	10.02x	2.97%	65.23B
ORIX CORPORATION	12.41x	-	-	3.01%	44.1B
EQUITABLE HOLDINGS, INC.	7.61x	-	-	2.35%	13.36B
SBI HOLDINGS, INC.	6.06x	0.87x	-	4.04%	11.42B
VOYA FINANCIAL, INC.	11.49x	0.83x	-	1.95%	8.78B
INVESTEC GROUP	8x	-	-	6.64%	6.84B
ROSEBANK INDUSTRIES PLC	-305.41x	2.89x	15.84x	1.02%	4.33B
FIRST CAPITAL SECURITIES CO., LTD.	26.82x	-	-	1.68%	4.09B
Average	-21.17x	1.78x	12.11x	2.69%	17.6B
Weighted average by Cap.	5.85x	2.98x	10.38x	3.02%