Market Closed -
Deutsche Boerse AG
09:29:01 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
47
EUR
|
0.00%
|
|
0.00%
|
+9.30%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
43.07
|
50.66
|
71.35
|
95.26
|
88.93
|
109.3
|
109.3
|
-
|
Enterprise Value (EV)
1 |
43.48
|
63.05
|
85.18
|
97.28
|
91.58
|
110.8
|
107.4
|
101.1
|
P/E ratio
|
-61.8
x
|
-176
x
|
-
|
11.3
x
|
105
x
|
77
x
|
28.5
x
|
17.7
x
|
Yield
|
0.74%
|
-
|
0.5%
|
-
|
0.62%
|
0.74%
|
0.85%
|
0.96%
|
Capitalization / Revenue
|
460,135
x
|
-
|
-
|
492,938
x
|
503,990
x
|
-
|
503,011
x
|
454,676
x
|
EV / Revenue
|
464,509
x
|
-
|
-
|
503,416
x
|
519,037
x
|
-
|
494,267
x
|
420,567
x
|
EV / EBITDA
|
31,371,800
x
|
-
|
-
|
6,215,640
x
|
14,148,752
x
|
-
|
11,425,977
x
|
7,777,245
x
|
EV / FCF
|
-7.23
x
|
-6.08
x
|
32.8
x
|
-5.16
x
|
75.8
x
|
61.6
x
|
26.2
x
|
14.2
x
|
FCF Yield
|
-13.8%
|
-16.5%
|
3.05%
|
-19.4%
|
1.32%
|
1.62%
|
3.82%
|
7.02%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
2,111
|
2,111
|
2,216
|
2,215
|
2,212
|
2,326
|
2,326
|
-
|
Reference price
2 |
20.40
|
24.00
|
32.20
|
43.00
|
40.20
|
47.00
|
47.00
|
47.00
|
Announcement Date
|
19-05-24
|
20-05-11
|
21-05-06
|
22-05-07
|
23-06-30
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
93.61
|
-
|
-
|
193.2
|
176.4
|
-
|
217.3
|
240.4
|
EBITDA
|
1.386
|
-
|
-
|
15.65
|
6.473
|
-
|
9.4
|
13
|
EBIT
1 |
-0.1368
|
-
|
1.762
|
11.67
|
2.962
|
2.1
|
5.6
|
9.2
|
Operating Margin
|
-0.15%
|
-
|
-
|
6.04%
|
1.68%
|
-
|
2.58%
|
3.83%
|
Earnings before Tax (EBT)
1 |
-0.3381
|
0.304
|
0.555
|
9.54
|
2.007
|
2.2
|
5.8
|
9.4
|
Net income
1 |
-0.6895
|
-0.287
|
0.0762
|
8.4
|
0.8501
|
1.4
|
3.8
|
6.2
|
Net margin
|
-0.74%
|
-
|
-
|
4.35%
|
0.48%
|
-
|
1.75%
|
2.58%
|
EPS
2 |
-0.3300
|
-0.1361
|
-
|
3.790
|
0.3840
|
0.6100
|
1.650
|
2.660
|
Free Cash Flow
1 |
-6.011
|
-10.38
|
2.599
|
-18.84
|
1.208
|
1.8
|
4.1
|
7.1
|
FCF margin
|
-6.42%
|
-
|
-
|
-9.75%
|
0.68%
|
-
|
1.89%
|
2.95%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
18.66%
|
-
|
43.62%
|
54.62%
|
FCF Conversion (Net income)
|
-
|
-
|
3,410.76%
|
-
|
142.1%
|
128.57%
|
107.89%
|
114.52%
|
Dividend per Share
2 |
0.1500
|
-
|
0.1600
|
-
|
0.2500
|
0.3500
|
0.4000
|
0.4500
|
Announcement Date
|
19-05-24
|
20-05-11
|
21-05-06
|
22-05-07
|
23-06-30
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
0.41
|
12.4
|
13.8
|
2.02
|
2.66
|
1.5
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.9
|
8.2
|
Leverage (Debt/EBITDA)
|
0.2954
x
|
-
|
-
|
0.1294
x
|
0.4102
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-6.01
|
-10.4
|
2.6
|
-18.8
|
1.21
|
1.8
|
4.1
|
7.1
|
ROE (net income / shareholders' equity)
|
-8.39%
|
-2.57%
|
0.61%
|
46.8%
|
3.86%
|
6.3%
|
16.4%
|
23.1%
|
ROA (Net income/ Total Assets)
|
-2.05%
|
-0.51%
|
0.12%
|
11.5%
|
1.28%
|
2.1%
|
5.1%
|
7.4%
|
Assets
1 |
33.68
|
56.26
|
63.5
|
73.16
|
66.18
|
66.67
|
74.51
|
83.78
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0.34
|
0.38
|
2.62
|
1.06
|
1.86
|
2.8
|
2.8
|
2.8
|
Capex / Sales
|
0.36%
|
-
|
-
|
0.55%
|
1.06%
|
-
|
1.29%
|
1.16%
|
Announcement Date
|
19-05-24
|
20-05-11
|
21-05-06
|
22-05-07
|
23-06-30
|
-
|
-
|
-
|
Average target price
67
EUR Spread / Average Target +42.55% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.30% | 117M | | +2.11% | 44.31B | | +10.78% | 12.09B | | +21.56% | 7.39B | | -6.32% | 6.93B | | -5.22% | 5.7B | | -3.44% | 3.25B | | +19.35% | 1.91B | | -0.48% | 1.6B | | +1.35% | 1.21B |
Diversified Investment Services
|