Valuation Net Lease Office Properties

Stocks

Real-time Estimate Cboe BZX Other stock markets 10:21:13 2026-06-16 EDT			5-day change	1st Jan Change
11.83 ^USD	+1.11%		-0.63%	-54.23%

05-07	Net Lease Office Properties Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-19	Net Lease Office Properties Sells 2 Properties for $35 Million, Declares Special Dividend	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	270.2	461.4	382.1
Change	-	70.78%	-17.2%
Enterprise Value (EV)	800.1	605.8	284.5
Change	-	-24.29%	-53.03%
P/E Ratio	-2.05x	-5.05x	-2.63x
PBR	0.4x	0.8x	1.3x
PEG	-	0.2x	-0x
Capitalization / Revenue	1.54x	3.24x	3.61x
EV / Revenue	0x	0x	0x
EV / EBITDA	0x	0x	0x
EV / EBIT	0x	0x	0x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.34	-	-
Rate of return	1.84%	-	-
EPS ²	-9.004	-6.185	-9.806
Distribution rate	-3.78%	-	-
Net sales ¹	175	142.2	105.9
EBITDA ¹	129.9	113.3	65.91
EBIT ¹	48.51	34.38	27.11
Net income ¹	-131.7	-91.47	-145.3
Net Debt	530	144.3	-97.53
Reference price ²	18.48	31.21	25.79
Nbr of stocks (in thousands)	14,621	14,785	14,814
Announcement Date	3/6/24	2/27/25	2/25/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NET LEASE OFFICE PROPERTIES	-	-	-	-	173M
BXP, INC.	34.69x	7.41x	13x	4.25%	10.52B
NIPPON BUILDING FUND INC.	24.55x	16.25x	26.5x	4.01%	6.83B
JAPAN REAL ESTATE INVESTMENT CORPORATION	23.08x	15.88x	26.56x	4.42%	5.28B
COUSINS PROPERTIES INCORPORATED	318.78x	7.8x	12.23x	4.49%	4.72B
KILROY REALTY CORPORATION	160.29x	8.07x	13.95x	5.7%	4.46B
DEXUS	8.62x	13.06x	14.28x	6.18%	4.52B
EMBASSY OFFICE PARKS REIT	41.02x	13.12x	17.1x	5.97%	4.31B
COLONIAL SFL, SOCIMI, S.A.	9.93x	19.93x	23.83x	5.53%	4.1B
COPT DEFENSE PROPERTIES	25.34x	8.22x	15.52x	3.78%	3.82B
Average	71.81x	12.19x	18.11x	4.92%	4.87B
Weighted average by Cap.	66.46x	11.83x	17.98x	4.79%