Valuation Net Lease Office Properties

Stocks

Real-time Estimate Cboe BZX 11:09:29 2026-10-14 EDT			5-day change	1st Jan Change
9.560 ^USD	-0.62%		+0.63%	-62.70%

08-05	Net Lease Office Properties Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-07	Net Lease Office Properties Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	270.2	461.4	382.1
Change	-	70.78%	-17.2%
Enterprise Value (EV)	800.1	605.8	284.5
Change	-	-24.29%	-53.03%
P/E	-2.05x	-5.05x	-2.63x
PBR	0.4x	0.8x	1.3x
PEG	-	0.2x	-0x
Capitalization / Revenue	1.54x	3.24x	3.61x
EV / Revenue	0x	0x	0x
EV / EBITDA	0x	0x	0x
EV / EBIT	0x	0x	0x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.34	-	-
Rate of return	1.84%	-	-
EPS ²	-9.004	-6.185	-9.806
Distribution rate	-3.78%	-	-
Net sales ¹	175	142.2	105.9
EBITDA ¹	129.9	113.3	65.91
EBIT ¹	48.51	34.38	27.11
Net income ¹	-131.7	-91.47	-145.3
Net Debt	530	144.3	-97.54
Reference price ²	18.480	31.210	25.790
Nbr of stocks (in thousands)	14,621	14,785	14,814
Announcement Date	3/6/24	2/27/25	2/25/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NET LEASE OFFICE PROPERTIES	-	-	-	-	143M
PROLOGIS, INC.	40.84x	18.82x	24.07x	3.2%	127B
SIMON PROPERTY GROUP, INC.	30.55x	13.85x	17.52x	4.49%	64.92B
REALTY INCOME CORPORATION	36.39x	14.61x	15.09x	5.93%	51.87B
GOODMAN GROUP	18.16x	15.37x	17.49x	1.14%	37.85B
SEGRO PLC	16.57x	25.54x	27.97x	3.46%	16.91B
KIMCO REALTY CORPORATION	26.23x	10.55x	14.53x	4.78%	15.06B
UNIBAIL-RODAMCO-WESTFIELD SE	8.12x	11.77x	14.4x	6.25%	14.26B
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.73x	15.95x	23.13x	5.42%	13.8B
REGENCY CENTERS CORPORATION	28.79x	11.06x	16.15x	4.24%	13.09B
Average	24.82x	15.28x	18.93x	4.33%	35.48B
Weighted average by Cap.	31.45x	16.22x	19.92x	3.94%