End-of-day quote
HANOI S.E.
18:00:00 2024-05-16 EDT
|
5-day change
|
1st Jan Change
|
103,500
VND
|
0.00%
|
|
-1.80%
|
+61.21%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
604,756
|
1,030,325
|
1,343,902
|
1,243,110
|
949,691
|
1,437,976
|
Enterprise Value (EV)
1 |
588,682
|
939,739
|
1,239,737
|
1,127,082
|
893,645
|
1,268,710
|
P/E ratio
|
11.4
x
|
13.8
x
|
10.1
x
|
11
x
|
10.8
x
|
8.06
x
|
Yield
|
7.41%
|
6.96%
|
10%
|
9.01%
|
8.25%
|
-
|
Capitalization / Revenue
|
0.54
x
|
0.89
x
|
0.91
x
|
0.84
x
|
0.62
x
|
0.79
x
|
EV / Revenue
|
0.53
x
|
0.81
x
|
0.84
x
|
0.76
x
|
0.58
x
|
0.7
x
|
EV / EBITDA
|
7.36
x
|
9.03
x
|
7.41
x
|
7.81
x
|
7.48
x
|
5.88
x
|
EV / FCF
|
10.9
x
|
9.24
x
|
52.9
x
|
9.59
x
|
37.8
x
|
10
x
|
FCF Yield
|
9.17%
|
10.8%
|
1.89%
|
10.4%
|
2.65%
|
10%
|
Price to Book
|
2.09
x
|
3.33
x
|
3.47
x
|
3.47
x
|
2.84
x
|
3.31
x
|
Nbr of stocks (in thousands)
|
22,398
|
22,398
|
22,398
|
22,398
|
22,398
|
22,398
|
Reference price
2 |
27,000
|
46,000
|
60,000
|
55,500
|
42,400
|
64,200
|
Announcement Date
|
19-03-06
|
20-03-23
|
21-03-18
|
22-03-22
|
23-03-03
|
24-03-12
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,117,335
|
1,157,311
|
1,470,114
|
1,479,645
|
1,529,909
|
1,809,653
|
EBITDA
1 |
79,966
|
104,051
|
167,267
|
144,245
|
119,501
|
215,671
|
EBIT
1 |
56,883
|
82,504
|
146,351
|
122,775
|
97,432
|
194,466
|
Operating Margin
|
5.09%
|
7.13%
|
9.96%
|
8.3%
|
6.37%
|
10.75%
|
Earnings before Tax (EBT)
1 |
60,363
|
86,279
|
153,687
|
130,965
|
101,716
|
204,921
|
Net income
1 |
56,620
|
81,123
|
133,411
|
113,364
|
88,155
|
178,435
|
Net margin
|
5.07%
|
7.01%
|
9.07%
|
7.66%
|
5.76%
|
9.86%
|
EPS
2 |
2,376
|
3,332
|
5,956
|
5,061
|
3,936
|
7,966
|
Free Cash Flow
1 |
54,001
|
101,720
|
23,427
|
117,524
|
23,670
|
126,841
|
FCF margin
|
4.83%
|
8.79%
|
1.59%
|
7.94%
|
1.55%
|
7.01%
|
FCF Conversion (EBITDA)
|
67.53%
|
97.76%
|
14.01%
|
81.47%
|
19.81%
|
58.81%
|
FCF Conversion (Net income)
|
95.37%
|
125.39%
|
17.56%
|
103.67%
|
26.85%
|
71.09%
|
Dividend per Share
2 |
2,000
|
3,200
|
6,000
|
5,000
|
3,500
|
-
|
Announcement Date
|
19-03-06
|
20-03-23
|
21-03-18
|
22-03-22
|
23-03-03
|
24-03-12
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
16,074
|
90,587
|
104,165
|
116,028
|
56,046
|
169,265
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
54,001
|
101,720
|
23,427
|
117,524
|
23,670
|
126,841
|
ROE (net income / shareholders' equity)
|
19.8%
|
27.2%
|
38.3%
|
30.4%
|
25.5%
|
46.4%
|
ROA (Net income/ Total Assets)
|
5.85%
|
8.7%
|
14.4%
|
11%
|
8.32%
|
14.7%
|
Assets
1 |
967,164
|
932,495
|
927,723
|
1,034,263
|
1,059,289
|
1,213,215
|
Book Value Per Share
2 |
12,921
|
13,809
|
17,284
|
15,987
|
14,923
|
19,390
|
Cash Flow per Share
2 |
4,032
|
1,631
|
1,766
|
1,849
|
8,586
|
11,766
|
Capex
1 |
10,831
|
631
|
9,566
|
13,065
|
1,314
|
13,157
|
Capex / Sales
|
0.97%
|
0.05%
|
0.65%
|
0.88%
|
0.09%
|
0.73%
|
Announcement Date
|
19-03-06
|
20-03-23
|
21-03-18
|
22-03-22
|
23-03-03
|
24-03-12
|
|
1st Jan change
|
Capi.
|
---|
| +61.21% | 91.14M | | -15.26% | 41.21B | | +12.27% | 26.09B | | -23.23% | 6.47B | | +7.75% | 6.1B | | -0.67% | 3.24B | | +1.03% | 2.4B | | -7.48% | 1.96B | | +25.39% | 952M | | -1.20% | 646M |
Other Household Products
|