Valuation Nestlé India Limited

Stocks

Delayed Bombay S.E. 06:02:33 2026-10-19 EDT			5-day change	1st Jan Change
1,254.00 ^INR	-0.87%		-5.08%	-2.64%

11:37pm	Indian Food Regulator Calls Out Nestlé, Unilever Over Health Claims on Certain Products	MT
10-15	Nestlé India Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,675,397	1,898,604	2,529,273	2,170,366	2,265,384	2,439,318	-	-
Change	-	13.32%	33.22%	-14.19%	4.38%	7.68%	-	-
Enterprise Value (EV) ¹	1,666,241	1,890,170	2,524,530	2,181,078	2,252,219	2,413,280	2,399,097	2,382,560
Change	-	13.44%	33.56%	-13.6%	3.26%	7.15%	-0.59%	-0.69%
P/E	70.1x	63.3x	64.3x	65.5x	63.9x	58.5x	51.1x	44.9x
PBR	68.1x	61.4x	75.7x	54.1x	42.7x	38.9x	33.3x	28.6x
PEG	-	2.5x	2.1x	-4.2x	9.23x	3.3x	3.5x	3.2x
Capitalization / Revenue	9.92x	9.93x	10.4x	10.7x	9.78x	9.03x	8.1x	7.28x
EV / Revenue	9.86x	9.88x	10.3x	10.8x	9.73x	8.94x	7.97x	7.11x
EV / EBITDA	44.5x	42.3x	43.4x	45.7x	42.4x	37.2x	32.8x	29.1x
EV / EBIT	49.9x	46.8x	47.8x	51.5x	48.9x	42.5x	37.4x	33x
EV / FCF	76.2x	93.5x	110x	235x	53.4x	57.4x	46.5x	41.4x
FCF Yield	1.31%	1.07%	0.91%	0.43%	1.87%	1.74%	2.15%	2.42%
Dividend per Share ²	11	-	16.1	13.5	12	16.31	19.11	22.04
Rate of return	1.27%	-	1.23%	1.2%	1.02%	1.29%	1.51%	1.74%
EPS ²	12.4	15.55	20.4	17.19	18.38	21.63	24.74	28.18
Distribution rate	88.7%	-	78.9%	78.5%	65.3%	75.4%	77.2%	78.2%
Net sales ¹	168,970	191,263	243,939	202,016	231,546	270,088	301,020	335,143
EBITDA ¹	37,420	44,710	58,198	47,737	53,061	64,930	73,042	81,861
EBIT ¹	33,390	40,421	52,820	42,338	46,068	56,833	64,162	72,300
Net income ¹	23,905	29,987	39,328	33,145	35,446	41,675	47,832	54,536
Net Debt ¹	-9,155	-8,434	-4,743	10,712	-13,164	-26,038	-40,221	-56,757
Reference price ²	868.84	984.59	1,311.65	1,125.52	1,174.80	1,265.00	1,265.00	1,265.00
Nbr of stocks (in thousands)	1,928,314	1,928,314	1,928,314	1,928,314	1,928,314	1,928,314	-	-
Announcement Date	2/16/23	2/7/24	4/25/24	4/24/25	4/21/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NESTLÉ INDIA LIMITED	58.49x	8.94x	37.17x	1.29%	25.7B
NESTLÉ S.A.	21.67x	2.92x	14.57x	3.81%	257B
MONDELEZ INTERNATIONAL, INC.	19.88x	2.54x	15.12x	3.22%	81.57B
DANONE	16.66x	1.72x	9.75x	3.8%	44.55B
ARCHER-DANIELS-MIDLAND COMPANY	15.28x	0.54x	9.78x	2.52%	39.81B
THE HERSHEY COMPANY	20.68x	3.15x	12.8x	3.38%	34.32B
AJINOMOTO CO., INC.	36.14x	3.12x	18.19x	1.03%	31.92B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	26.13x	5.5x	17.54x	3.21%	29.68B
KRAFT HEINZ	-8.35x	1.83x	9.13x	6.77%	28.08B
Average	22.95x	3.36x	16.00x	3.23%	63.67B
Weighted average by Cap.	21.74x	2.98x	14.94x	3.46%