Company Valuation: Neogen Corporation

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 2,852 3,782 2,848 1,272 1,953 2,992 - -
Change - 32.58% -24.68% -55.35% 53.52% 53.22% - -
Enterprise Value (EV) 2,852 3,782 2,848 1,272 1,953 2,992 2,992 2,992
Change - 32.58% -24.68% -55.35% 53.52% 53.22% 0% 0%
P/E 58.8x -146x -329x -1.17x -224x -82.3x -137x -125x
PBR - - - - - - - -
PEG - 1x 4.9x -0x 2.3x -0x 3.4x -12.5x
Capitalization / Revenue 5.41x 4.6x 3.08x 1.42x 2.24x 3.39x 3.46x 3.34x
EV / Revenue 0x 0x 0x 0x 0x 3.39x 3.46x 3.34x
EV / EBITDA 0x 0x 0x 0x 0x 16.7x 15.6x 15.1x
EV / EBIT 0x 0x 0x -0x -0x 251x 117x 127x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.45 -0.12 -0.04 -5.03 -0.04 -0.1667 -0.1 -0.11
Distribution rate - - - - - - - -
Net sales 1 527.2 822.4 924.2 894.7 870.4 883.2 865.6 896
EBITDA 1 82.31 205.4 213.2 184.2 177.8 179.6 191.5 198
EBIT 1 58.62 37.52 58.66 -1,061 -21.6 11.9 25.47 23.5
Net income 1 48.31 -22.87 -9.421 -1,092 -7.9 -36 -21.87 -24.85
Net Debt - - - - - - - -
Reference price 2 26.46 17.49 13.15 5.86 8.97 13.72 13.72 13.72
Nbr of stocks (in thousands) 107,797 216,221 216,608 217,038 217,673 218,056 - -
Announcement Date 7/26/22 7/27/23 7/30/24 7/29/25 7/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.7x3.97x15.34x2.54% 175B
18.75x3.44x12.31x3.18% 113B
16.81x0.2x12.34x0.77% 58.57B
35.42x3.42x11.72x2.13% 50.07B
28.64x7.07x18.26x1.4% 49.92B
34.72x6.1x19.16x-.--% 32.69B
45.51x1.29x11.97x0.21% 30.44B
43.2x7.58x27.18x0.24% 26.07B
54.38x7.25x23.3x0.39% 23.55B
Average 34.01x 4.48x 16.84x 1.21% 62.22B
Weighted average by Cap. 29.06x 3.98x 15.27x 1.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NEOG Stock
  4. NG2 Stock
  5. Valuation Neogen Corporation