Company Valuation: Neogen Corporation

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 2,852 3,782 2,848 1,272 1,953 2,574 - -
Change - 32.58% -24.68% -55.35% 53.52% 31.82% - -
Enterprise Value (EV) 2,852 3,782 2,848 1,272 1,953 2,574 2,574 2,574
Change - 32.58% -24.68% -55.35% 53.52% 31.82% 0% 0%
P/E 58.8x -146x -329x -1.17x -224x -94.6x -240x 2,396x
PBR - - - - - - - -
PEG - 1x 4.9x -0x 2.3x -0x 4x -22x
Capitalization / Revenue 5.41x 4.6x 3.08x 1.42x 2.24x 2.9x 3.11x 2.97x
EV / Revenue 0x 0x 0x 0x 0x 2.9x 3.11x 2.97x
EV / EBITDA 0x 0x 0x 0x 0x 14.2x 13.9x 12.6x
EV / EBIT 0x 0x 0x -0x -0x 150x 82.7x 67.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.45 -0.12 -0.04 -5.03 -0.04 -0.1267 -0.05 0.005
Distribution rate - - - - - - - -
Net sales 1 527.2 822.4 924.2 894.7 870.4 888.1 827.7 866.6
EBITDA 1 82.31 205.4 213.2 184.2 177.8 181.2 184.9 204.2
EBIT 1 58.62 37.52 58.66 -1,061 -21.6 17.17 31.13 38.25
Net income 1 48.31 -22.87 -9.421 -1,092 -7.9 -27.97 -10.73 0.1
Net Debt - - - - - - - -
Reference price 2 26.46 17.49 13.15 5.86 8.97 11.98 11.98 11.98
Nbr of stocks (in thousands) 107,797 216,221 216,608 217,038 217,673 218,306 - -
Announcement Date 7/26/22 7/27/23 7/30/24 7/29/25 7/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-93.08x - - - 2.57B
29.59x3.89x15.41x2.56% 174B
23.21x4.54x15.84x1.21% 114B
19.89x3.46x12.4x3.05% 114B
30.39x2.95x11.92x2.36% 89.64B
18.67x0.21x13.47x0.7% 64.96B
31.91x8x20.56x1.24% 56.09B
38.54x3.57x12.15x2.04% 52.94B
37.48x9.31x26.04x-.--% 43.6B
39.32x3.19x11.88x0.55% 32.77B
Average 17.59x 4.35x 15.52x 1.52% 74.45B
Weighted average by Cap. 27.55x 4.07x 15.05x 1.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Neogen Corporation

Historical PBR trend

Valuation ratios - PBR - Neogen Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Neogen Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Neogen Corporation

  1. Stock Market
  2. Stocks
  3. NEOG Stock
  4. Valuation Neogen Corporation