Company Valuation: Neogen Corporation

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,957 2,852 3,782 2,848 1,272 1,981 - -
Change - -42.46% 32.58% -24.68% -55.35% 55.74% - -
Enterprise Value (EV) 4,576 2,852 3,782 2,848 1,272 1,981 1,981 1,981
Change - -37.67% 32.58% -24.68% -55.35% 55.74% 0% 0%
P/E Ratio 81x 58.8x -146x -329x -1.17x -136x -37.1x -52x
PBR - - - - - - - -
PEG - -2.8x 1x 4.9x -0x 1.4x -0x 1.8x
Capitalization / Revenue 10.6x 5.41x 4.6x 3.08x 1.42x 2.31x 2.33x 2.35x
EV / Revenue 0x 0x 0x 0x 0x 2.31x 2.33x 2.35x
EV / EBITDA 0x 0x 0x 0x 0x 11.3x 11.1x 10.6x
EV / EBIT 0x 0x 0x 0x -0x -61.6x -242x 189x
EV / FCF 0x - -0x - - -63.7x 33.7x -
FCF Yield 1.1% - -0.65% - - -1.57% 2.97% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.57 0.45 -0.12 -0.04 -5.03 -0.0667 -0.245 -0.175
Distribution rate - - - - - - - -
Net sales 1 468.5 527.2 822.4 924.2 894.7 857.4 849.1 843
EBITDA 1 95.21 82.31 205.4 213.2 184.2 174.5 178.6 187.6
EBIT 1 74.17 58.62 37.52 58.66 -1,061 -32.16 -8.2 10.5
Net income 1 60.88 48.31 -22.87 -9.421 -1,092 -15.08 -53.35 -38.15
Net Debt -381.1 - - - - - - -
Reference price 2 46.155 26.460 17.490 13.150 5.860 9.100 9.100 9.100
Nbr of stocks (in thousands) 107,400 107,797 216,221 216,608 217,038 217,673 - -
Announcement Date 7/20/21 7/26/22 7/27/23 7/30/24 7/29/25 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-136.49x - - - 1.98B
22.18x3.29x12.35x2.89% 154B
20.16x3.48x12.52x3.56% 103B
14.84x0.18x11.13x0.84% 54.8B
36x8.9x23.96x1.07% 55.22B
36.44x2.93x10.05x2.63% 40.3B
35.05x1.3x11.46x0.22% 30.96B
30.79x5.5x17.54x-.--% 29.08B
39.05x6.75x24.36x0.27% 23.23B
23.72x3.03x12.36x1.36% 20.25B
Average 12.17x 3.93x 15.08x 1.43% 51.24B
Weighted average by Cap. 25.08x 3.72x 14.11x 2.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NEOG Stock
  4. Valuation Neogen Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!