Company Valuation: Neogen Corporation

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 2,852 3,782 2,848 1,272 1,953 2,540 - -
Change - 32.58% -24.68% -55.35% 53.52% 30.11% - -
Enterprise Value (EV) 2,852 3,782 2,848 1,272 1,953 2,540 2,540 2,540
Change - 32.58% -24.68% -55.35% 53.52% 30.11% 0% 0%
P/E 58.8x -146x -329x -1.17x -224x -69.9x -117x -106x
PBR - - - - - - - -
PEG - 1x 4.9x -0x 2.3x -0x 2.9x -10.6x
Capitalization / Revenue 5.41x 4.6x 3.08x 1.42x 2.24x 2.88x 2.93x 2.84x
EV / Revenue 0x 0x 0x 0x 0x 2.88x 2.93x 2.84x
EV / EBITDA 0x 0x 0x 0x 0x 14.1x 13.3x 12.8x
EV / EBIT 0x 0x 0x -0x -0x 213x 99.8x 108x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.45 -0.12 -0.04 -5.03 -0.04 -0.1667 -0.1 -0.11
Distribution rate - - - - - - - -
Net sales 1 527.2 822.4 924.2 894.7 870.4 883.2 865.6 896
EBITDA 1 82.31 205.4 213.2 184.2 177.8 179.6 191.5 198
EBIT 1 58.62 37.52 58.66 -1,061 -21.6 11.9 25.47 23.5
Net income 1 48.31 -22.87 -9.421 -1,092 -7.9 -36 -21.87 -24.85
Net Debt - - - - - - - -
Reference price 2 26.46 17.49 13.15 5.86 8.97 11.65 11.65 11.65
Nbr of stocks (in thousands) 107,797 216,221 216,608 217,038 217,673 218,056 - -
Announcement Date 7/26/22 7/27/23 7/30/24 7/29/25 7/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-69.9x - - - 2.54B
31.91x4.3x16.65x2.31% 193B
20.68x3.58x12.58x3.26% 117B
17.18x0.2x12.43x0.76% 59.89B
32.51x8.12x20.71x1.22% 56.01B
35.34x3.41x11.7x2.14% 49.96B
35.98x6.33x19.87x-.--% 33.87B
46.51x1.32x12.08x0.16% 31.36B
20.88x3.19x11.7x1.4% 24.77B
40.75x7.14x25.62x0.26% 24.59B
Average 21.18x 4.18x 15.93x 1.28% 59.23B
Weighted average by Cap. 29.03x 4.06x 15.49x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NEOG Stock
  4. Valuation Neogen Corporation