Company Valuation: NCR Voyix Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,298 3,217 2,388 2,020 1,413 1,127 - -
Change - -39.29% -25.77% -15.39% -30.07% -20.25% - -
Enterprise Value (EV) 1 10,413 8,273 4,689 2,701 2,287 2,013 1,848 1,621
Change - -20.56% -43.32% -42.39% -15.35% -11.95% -8.22% -12.28%
P/E 69.3x 68.9x -5.42x 2.12x 34x 39.8x 34.7x -
PBR 4.23x 2.18x - 2.11x - - - -
PEG - -1.7x 0x -0x -0.4x -1.3x 2.4x -
Capitalization / Revenue 0.74x 0.41x 0.62x 0.72x 0.53x 0.51x 0.52x 0.51x
EV / Revenue 1.46x 1.05x 1.22x 0.96x 0.85x 0.92x 0.85x 0.74x
EV / EBITDA 8.37x 6.04x 7.59x 7.44x 5.38x 4.63x 4x 3.49x
EV / EBIT 13.9x 10.3x 21.7x 26.7x 11.9x 8.18x 7.05x 6.03x
EV / FCF 14.3x 118x 8.31x 19.7x -6.1x -28.8x 26.4x -
FCF Yield 7% 0.85% 12% 5.07% -16.4% -3.48% 3.79% -
Dividend per Share 2 - - - - - 0.09 0.09 0.09
Rate of return - - - - - 1.1% 1.1% 1.1%
EPS 2 0.58 0.34 -3.12 6.52 0.3 0.205 0.235 -
Distribution rate - - - - - 43.9% 38.3% -
Net sales 1 7,156 7,844 3,830 2,818 2,687 2,199 2,171 2,202
EBITDA 1 1,244 1,370 618 363 425 435.1 462.3 465
EBIT 1 751 803 216 101 192 246.2 262.2 268.9
Net income 1 81 44 -438 943 42 30 35 -
Net Debt 1 5,115 5,056 2,301 681 874 886.8 721.4 494.4
Reference price 2 40.200 23.410 16.910 13.840 10.200 8.160 8.160 8.160
Nbr of stocks (in thousands) 131,800 137,400 141,200 145,968 138,498 138,070 - -
Announcement Date 2/8/22 2/7/23 2/29/24 2/27/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
40.93x0.93x4.7x1.07% 1.16B
25.36x4.08x14.19x2.67% 240B
23.79x4.98x12.21x0.7% 205B
17.03x1.93x9.96x2.78% 147B
-561.92x39.94x164.06x-.--% 116B
-128.1x17.78x97.77x-.--% 115B
16.5x2.98x11.48x4.88% 96.43B
23.56x6.08x14.93x2.4% 70.72B
25.06x2.08x13.2x1.24% 49.53B
15.2x2.2x9.34x5.14% 49.23B
Average -50.26x 8.30x 35.18x 2.09% 108.93B
Weighted average by Cap. -56.11x 9.07x 37.54x 1.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NCR Voyix Corporation

Historical PBR trend

Valuation ratios - PBR - NCR Voyix Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NCR Voyix Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NCR Voyix Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - NCR Voyix Corporation
  1. Stock Market
  2. Stocks
  3. VYX Stock
  4. Valuation NCR Voyix Corporation