|
Market Closed -
London S.E.
11:35:16 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 694.40 GBX | +1.43% |
|
-2.58% | +6.54% |
| 09-23 | UK banks make first interbank transactions using tokenised deposits | RE |
| 09-23 | Citi cuts Smiths Group; JPMorgan raises BP | AN |
Company Valuation: NatWest Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,432 | 25,613 | 19,289 | 32,339 | 52,105 | 55,228 | - | - |
| Change | - | 0.71% | -24.69% | 67.66% | 61.12% | 5.99% | - | - |
| Enterprise Value (EV) | 25,432 | 25,613 | 19,289 | 32,339 | 52,105 | 55,228 | 55,228 | 55,228 |
| Change | - | 0.71% | -24.69% | 67.66% | 61.12% | 5.99% | 0% | 0% |
| P/E | 8.92x | 7.89x | 4.6x | 7.57x | 9.67x | 9.3x | 8.48x | 7.68x |
| PBR | 0.63x | 0.7x | 0.52x | 0.82x | 1.37x | 1.35x | 1.26x | 1.17x |
| PEG | - | 0.3x | 0.1x | 0.7x | 0.4x | 0.9x | 0.87x | 0.7x |
| Capitalization / Revenue | 2.42x | 1.95x | 1.31x | 2.2x | 3.13x | 3.05x | 2.81x | 2.69x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.05x | 2.81x | 2.69x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.86x | 5.29x | 4.93x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1131 | 0.303 | 0.17 | 0.215 | 0.325 | 0.373 | 0.4112 | 0.4554 |
| Rate of return | 4.65% | 11.4% | 7.75% | 5.35% | 4.99% | 5.37% | 5.92% | 6.56% |
| EPS 2 | 0.2725 | 0.336 | 0.477 | 0.531 | 0.674 | 0.7464 | 0.819 | 0.9036 |
| Distribution rate | 41.5% | 90.2% | 35.6% | 40.5% | 48.2% | 50% | 50.2% | 50.4% |
| Net sales 1 | 10,512 | 13,156 | 14,752 | 14,703 | 16,641 | 18,126 | 19,622 | 20,539 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 4,001 | 5,469 | 6,756 | 6,554 | 8,379 | 9,423 | 10,447 | 11,206 |
| Net income 1 | 2,950 | 3,340 | 4,394 | 4,519 | 5,834 | 6,016 | 6,509 | 6,947 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 2.431 | 2.652 | 2.194 | 4.021 | 6.518 | 6.944 | 6.944 | 6.944 |
| Nbr of stocks (in thousands) | 10,463,285 | 9,658,084 | 8,791,563 | 8,042,415 | 7,994,018 | 7,953,385 | - | - |
| Announcement Date | 2/18/22 | 2/17/23 | 2/16/24 | 2/14/25 | 2/13/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.17x | - | - | 5.45% | 71.97B | |
| 13.38x | - | - | 1.88% | 900B | |
| 6.35x | - | - | 4.88% | 411B | |
| 12.07x | - | - | 2.13% | 392B | |
| 12.12x | - | - | 4.3% | 339B | |
| 6.24x | - | - | 4.95% | 331B | |
| 6.85x | - | - | 4.64% | 300B | |
| 17.38x | - | - | 2.42% | 276B | |
| 14.28x | - | - | 2.76% | 253B | |
| 11.23x | - | - | 2.32% | 249B | |
| Average | 10.91x | 3.57% | 352.27B | |||
| Weighted average by Cap. | 11.21x | 3.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NWG Stock
- Valuation NatWest Group plc
Select your edition
All financial news and data tailored to specific country editions
