Valuation NatWest Group plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:04 2026-07-29 EDT			5-day change	1st Jan Change
665.00 ^GBX	+0.03%		-2.86%	+2.03%

07-29	European bank rally rolls on as Deutsche Bank, UBS report profit jump	RE
07-28	Earnings tonic boosts FTSE 100 as oil falls back	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,432	25,613	19,289	32,339	52,105	52,890	-	-
Change	-	0.71%	-24.69%	67.66%	61.12%	1.51%	-	-
Enterprise Value (EV)	25,432	25,613	19,289	32,339	52,105	52,890	52,890	52,890
Change	-	0.71%	-24.69%	67.66%	61.12%	1.51%	0%	0%
P/E	8.92x	7.89x	4.6x	7.57x	9.67x	9.3x	8.31x	7.57x
PBR	0.63x	0.7x	0.52x	0.82x	1.37x	1.3x	1.2x	1.12x
PEG	-	0.3x	0.1x	0.7x	0.4x	1.52x	0.7x	0.77x
Capitalization / Revenue	2.42x	1.95x	1.31x	2.2x	3.13x	2.94x	2.72x	2.61x
EV / Revenue	0x	0x	0x	0x	0x	2.94x	2.72x	2.61x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.73x	5.18x	4.87x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1131	0.303	0.17	0.215	0.325	0.3614	0.4074	0.449
Rate of return	4.65%	11.4%	7.75%	5.35%	4.99%	5.44%	6.13%	6.75%
EPS ²	0.2725	0.336	0.477	0.531	0.674	0.7152	0.7998	0.878
Distribution rate	41.5%	90.2%	35.6%	40.5%	48.2%	50.5%	50.9%	51.1%
Net sales ¹	10,512	13,156	14,752	14,703	16,641	17,981	19,460	20,296
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,001	5,469	6,756	6,554	8,379	9,231	10,220	10,869
Net income ¹	2,950	3,340	4,394	4,519	5,834	5,814	6,442	6,819
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.431	2.652	2.194	4.021	6.518	6.650	6.650	6.650
Nbr of stocks (in thousands)	10,463,285	9,658,084	8,791,563	8,042,415	7,994,018	7,953,385	-	-
Announcement Date	2/18/22	2/17/23	2/16/24	2/14/25	2/13/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATWEST GROUP PLC	9.3x	-	-	5.44%	70.34B
JPMORGAN CHASE & CO.	14.14x	-	-	1.76%	950B
BANK OF AMERICA CORPORATION	13.41x	-	-	1.92%	439B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.16x	-	-	5.03%	399B
HSBC HOLDINGS PLC	12.68x	-	-	4.07%	353B
CHINA CONSTRUCTION BANK CORPORATION	5.98x	-	-	5.1%	313B
ROYAL BANK OF CANADA	18.85x	-	-	2.26%	295B
BANK OF CHINA LIMITED	6.25x	-	-	5.03%	273B
WELLS FARGO & COMPANY	11.94x	-	-	2.19%	263B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.91x	-	-	2.65%	252B
Average	11.36x			3.55%	360.83B
Weighted average by Cap.	11.90x			3.11%