Valuation NatWest Group plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:14 2026-07-16 EDT			5-day change	1st Jan Change
664.60 ^GBX	+0.18%		+2.03%	+1.96%

07-14	UK offers highest yield since 2005 in syndicated inflation-linked gilt sale	RE
07-14	UK sells £4.75 billion of 2038 index-linked gilt via syndication	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,432	25,613	19,289	32,339	52,105	52,900	-	-
Change	-	0.71%	-24.69%	67.66%	61.12%	1.52%	-	-
Enterprise Value (EV)	25,432	25,613	19,289	32,339	52,105	52,900	52,900	52,900
Change	-	0.71%	-24.69%	67.66%	61.12%	1.52%	0%	0%
P/E	8.92x	7.89x	4.6x	7.57x	9.67x	9.29x	8.31x	7.57x
PBR	0.63x	0.7x	0.52x	0.82x	1.37x	1.3x	1.2x	1.12x
PEG	-	0.3x	0.1x	0.7x	0.4x	1.52x	0.7x	0.77x
Capitalization / Revenue	2.42x	1.95x	1.31x	2.2x	3.13x	2.94x	2.73x	2.61x
EV / Revenue	0x	0x	0x	0x	0x	2.94x	2.73x	2.61x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.74x	5.19x	4.89x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1131	0.303	0.17	0.215	0.325	0.3617	0.4066	0.4472
Rate of return	4.65%	11.4%	7.75%	5.35%	4.99%	5.44%	6.12%	6.73%
EPS ²	0.2725	0.336	0.477	0.531	0.674	0.7152	0.7998	0.878
Distribution rate	41.5%	90.2%	35.6%	40.5%	48.2%	50.6%	50.8%	50.9%
Net sales ¹	10,512	13,156	14,752	14,703	16,641	17,967	19,411	20,230
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,001	5,469	6,756	6,554	8,379	9,220	10,183	10,813
Net income ¹	2,950	3,340	4,394	4,519	5,834	5,806	6,425	6,781
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.431	2.652	2.194	4.021	6.518	6.646	6.646	6.646
Nbr of stocks (in thousands)	10,463,285	9,658,084	8,791,563	8,042,415	7,994,018	7,959,605	-	-
Announcement Date	2/18/22	2/17/23	2/16/24	2/14/25	2/13/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NATWEST GROUP PLC	9.28x	-	-	5.45%	71.26B
JPMORGAN CHASE & CO.	14x	-	-	1.84%	922B
BANK OF AMERICA CORPORATION	13.23x	-	-	1.93%	432B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.69x	-	-	5.45%	374B
HSBC HOLDINGS PLC	12.32x	-	-	4.19%	342B
ROYAL BANK OF CANADA	19.25x	-	-	2.21%	302B
CHINA CONSTRUCTION BANK CORPORATION	5.35x	-	-	5.69%	282B
WELLS FARGO & COMPANY	12.17x	-	-	2.16%	265B
BANK OF CHINA LIMITED	5.76x	-	-	5.43%	261B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.99x	-	-	2.64%	257B
Average	11.20x			3.7%	350.92B
Weighted average by Cap.	11.84x			3.23%