|
Market Closed -
London S.E.
11:35:07 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 697.40 GBX | +1.57% |
|
+2.80% | +7.00% |
| 09-02 | Stocks struggle amid "cocktail of worries" | AN |
| 09-02 | UK PM Burnham blames rising debt costs on Tory record at first PMQs | AN |
Company Valuation: NatWest Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,432 | 25,613 | 19,289 | 32,339 | 52,105 | 54,608 | - | - |
| Change | - | 0.71% | -24.69% | 67.66% | 61.12% | 4.8% | - | - |
| Enterprise Value (EV) | 25,432 | 25,613 | 19,289 | 32,339 | 52,105 | 54,608 | 54,608 | 54,608 |
| Change | - | 0.71% | -24.69% | 67.66% | 61.12% | 4.8% | 0% | 0% |
| P/E | 8.92x | 7.89x | 4.6x | 7.57x | 9.67x | 9.21x | 8.4x | 7.62x |
| PBR | 0.63x | 0.7x | 0.52x | 0.82x | 1.37x | 1.35x | 1.26x | 1.17x |
| PEG | - | 0.3x | 0.1x | 0.7x | 0.4x | 0.9x | 0.88x | 0.7x |
| Capitalization / Revenue | 2.42x | 1.95x | 1.31x | 2.2x | 3.13x | 3.01x | 2.78x | 2.66x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.01x | 2.78x | 2.66x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.8x | 5.25x | 4.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1131 | 0.303 | 0.17 | 0.215 | 0.325 | 0.3727 | 0.4111 | 0.4536 |
| Rate of return | 4.65% | 11.4% | 7.75% | 5.35% | 4.99% | 5.43% | 5.99% | 6.61% |
| EPS 2 | 0.2725 | 0.336 | 0.477 | 0.531 | 0.674 | 0.7455 | 0.8171 | 0.9007 |
| Distribution rate | 41.5% | 90.2% | 35.6% | 40.5% | 48.2% | 50% | 50.3% | 50.4% |
| Net sales 1 | 10,512 | 13,156 | 14,752 | 14,703 | 16,641 | 18,127 | 19,609 | 20,491 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 4,001 | 5,469 | 6,756 | 6,554 | 8,379 | 9,415 | 10,407 | 11,154 |
| Net income 1 | 2,950 | 3,340 | 4,394 | 4,519 | 5,834 | 6,034 | 6,525 | 6,960 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 2.431 | 2.652 | 2.194 | 4.021 | 6.518 | 6.866 | 6.866 | 6.866 |
| Nbr of stocks (in thousands) | 10,463,285 | 9,658,084 | 8,791,563 | 8,042,415 | 7,994,018 | 7,953,385 | - | - |
| Announcement Date | 2/18/22 | 2/17/23 | 2/16/24 | 2/14/25 | 2/13/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.21x | - | - | 5.43% | 73.75B | |
| 14.09x | - | - | 1.77% | 947B | |
| 13.38x | - | - | 1.9% | 438B | |
| 6.38x | - | - | 4.86% | 415B | |
| 12.76x | - | - | 4.09% | 358B | |
| 6.25x | - | - | 4.93% | 332B | |
| 6.69x | - | - | 4.72% | 301B | |
| 17.85x | - | - | 2.38% | 288B | |
| 12.22x | - | - | 2.14% | 270B | |
| 14.77x | - | - | 2.68% | 261B | |
| Average | 11.36x | 3.49% | 368.29B | |||
| Weighted average by Cap. | 11.80x | 3.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NWG Stock
- Valuation NatWest Group plc
Select your edition
All financial news and data tailored to specific country editions
