|
End-of-day quote
Muscat Exchange
2026-10-15
|
5-day change | 1st Jan Change | ||
| 0.1240 OMR | -1.59% |
|
+1.64% | +36.26% |
| 09-23 | Shell, Trinidad's NGC agree on Aphrodite gas supply terms, clearing way for project | RE |
| 08-26 | National Gas Company SAOG, H1 2026 Earnings Call, Aug 26, 2026 |
Company Valuation: National Gas Company SAOG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 12.16 | 10.8 | 9.095 | 7.225 | 6.63 | 7.735 |
| Change | - | -11.19% | -15.75% | -20.56% | -8.24% | 16.67% |
| Enterprise Value (EV) 1 | 20.29 | 29.54 | 16.85 | 11.56 | 15.63 | 13.05 |
| Change | - | 45.61% | -42.95% | -31.4% | 35.21% | -16.5% |
| P/E | -93.5x | -6.63x | 19.5x | -26.7x | 538x | -9.78x |
| PBR | 0.58x | 0.57x | 0.47x | 0.39x | 0.35x | 0.42x |
| PEG | - | -0x | -0x | 0x | -5x | 0x |
| Capitalization / Revenue | 0.18x | 0.12x | 0.1x | 0.09x | 0.08x | 0.09x |
| EV / Revenue | 0.3x | 0.32x | 0.19x | 0.15x | 0.19x | 0.16x |
| EV / EBITDA | 5.97x | 13x | 5.49x | 4.28x | 4.82x | 5.03x |
| EV / EBIT | 26x | -73.8x | 38.3x | 22.2x | 16.5x | 285x |
| EV / FCF | 20.6x | -2.63x | 17.9x | 2.94x | -3.94x | 2.32x |
| FCF Yield | 4.86% | -38% | 5.58% | 34% | -25.4% | 43.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.00153 | -0.0192 | 0.00548 | -0.003178 | 0.000145 | -0.009301 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 66.59 | 92.45 | 87.03 | 77.73 | 83.7 | 83.4 |
| EBITDA 1 | 3.397 | 2.273 | 3.071 | 2.698 | 3.242 | 2.594 |
| EBIT 1 | 0.7789 | -0.4002 | 0.4405 | 0.5212 | 0.9469 | 0.0458 |
| Net income 1 | -0.1301 | -1.628 | 0.4659 | -0.2702 | 0.0123 | -0.7907 |
| Net Debt 1 | 8.131 | 18.74 | 7.758 | 4.336 | 9.002 | 5.318 |
| Reference price 2 | 0.1430 | 0.1270 | 0.1070 | 0.0850 | 0.0780 | 0.0910 |
| Nbr of stocks (in thousands) | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 |
| Announcement Date | 3/9/21 | 3/7/22 | 3/3/23 | 3/4/24 | 3/5/25 | 3/2/26 |
1OMR in Million2OMR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 27.37M | |
| 13.82x | 1.78x | 7.39x | 2.32% | 736B | |
| 18.77x | 1.56x | 9.12x | 0.49% | 173B | |
| 7.37x | 0.91x | 5.13x | 0.85% | 134B | |
| 8.22x | 0.8x | 5.43x | 1.09% | 128B | |
| 6.89x | 0.6x | 2.67x | 4.16% | 127B | |
| 8.94x | 0.76x | 6.6x | 1.74% | 117B | |
| 10.65x | 0.37x | 5.6x | 6.65% | 93.8B | |
| 8.86x | 2.03x | 5.04x | 2.19% | 91.16B | |
| 12.09x | 1.54x | 7.89x | 1.81% | 64.78B | |
| Average | 10.62x | 1.15x | 6.10x | 2.37% | 166.43B | |
| Weighted average by Cap. | 11.99x | 1.38x | 6.61x | 2.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NGCI Stock
- Valuation National Gas Company SAOG
Select your edition
All financial news and data tailored to specific country editions
