Valuation National Company for Learning and Education
Stocks
4291
SA14L09I31H9
School, College & University
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 145.20 SAR | +10.00% |
|
+12.91% | +1.04% |
| 06-10 | Tadawul Equities Closer Lower as Saudi's Industrial Production Declines in April | MT |
| 06-10 | NCLE to Develop New Educational Complex in Saudi Arabia | MT |
Company Valuation: National Company for Learning and Education
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,692 | 2,511 | 4,420 | 7,946 | 7,190 | 6,244 | - | - |
| Change | - | -6.71% | 76.03% | 79.77% | -9.52% | -13.16% | - | - |
| Enterprise Value (EV) 1 | 2,589 | 2,364 | 4,299 | 7,946 | 7,252 | 6,302 | 6,281 | 6,160 |
| Change | - | -8.71% | 81.86% | 84.85% | -8.74% | -13.1% | -0.34% | -1.93% |
| P/E | 110x | 35.4x | 43.4x | 50.4x | 44.7x | 35.6x | 29.1x | 24.2x |
| PBR | 4.38x | 3.86x | 6.27x | - | 8.34x | 7.21x | 6.63x | 6.06x |
| PEG | - | 0x | 1x | 0.9x | 23.44x | 3.91x | 1.3x | 1.2x |
| Capitalization / Revenue | 15.3x | 8.14x | 9.57x | - | 10.9x | 8.34x | 7.36x | 6.6x |
| EV / Revenue | 14.7x | 7.66x | 9.31x | - | 11x | 8.41x | 7.4x | 6.51x |
| EV / EBITDA | 52.7x | 22.5x | 28.8x | - | 29.1x | 22.5x | 19.4x | 16.6x |
| EV / EBIT | 79.3x | 29.5x | 37.6x | - | 38.9x | 30.2x | 26x | 22.1x |
| EV / FCF | 34.1x | - | 72.6x | - | 108x | 450x | 67.5x | 23.2x |
| FCF Yield | 2.93% | - | 1.38% | - | 0.93% | 0.22% | 1.48% | 4.3% |
| Dividend per Share 2 | 0.8 | 0.8 | 1.2 | - | 2.5 | 2.715 | 3.259 | 3.97 |
| Rate of return | 1.28% | 1.37% | 1.17% | - | 1.5% | 1.87% | 2.24% | 2.73% |
| EPS 2 | 0.57 | 1.65 | 2.37 | 3.67 | 3.74 | 4.081 | 4.981 | 6.005 |
| Distribution rate | 140% | 48.5% | 50.6% | - | 66.8% | 66.5% | 65.4% | 66.1% |
| Net sales 1 | 176.1 | 308.5 | 462 | - | 657.9 | 749 | 848.9 | 945.7 |
| EBITDA 1 | 49.09 | 104.8 | 149.5 | - | 248.8 | 280.2 | 323 | 370.9 |
| EBIT 1 | 32.66 | 80.17 | 114.2 | - | 186.2 | 208.5 | 241.3 | 278.4 |
| Net income 1 | 24.46 | 71.05 | - | 157.8 | 160.7 | 176 | 196 | 228 |
| Net Debt 1 | -102.5 | -147.4 | -121.6 | - | 62.22 | 58.47 | 37.02 | -84.08 |
| Reference price 2 | 62.60 | 58.40 | 102.80 | 184.80 | 167.20 | 145.20 | 145.20 | 145.20 |
| Nbr of stocks (in thousands) | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | - | - |
| Announcement Date | 11/18/21 | 11/16/22 | 11/29/23 | 10/31/24 | 10/25/25 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.35x | 7.66x | 20.47x | 2.06% | 1.51B | |
| 26.67x | 3.74x | 14.94x | 4.06% | 870M | |
| 16.44x | 3.49x | 9.65x | 3.65% | 512M | |
| Average | 25.15x | 4.96x | 15.02x | 3.26% | 964.64M | |
| Weighted average by Cap. | 27.82x | 5.74x | 16.89x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4291 Stock
- Valuation National Company for Learning and Education
Select your edition
All financial news and data tailored to specific country editions
