Valuation National Company for Learning and Education
Stocks
4291
SA14L09I31H9
School, College & University
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 132.00 SAR | +0.92% |
|
-0.68% | -8.14% |
| 06-10 | Tadawul Equities Closer Lower as Saudi's Industrial Production Declines in April | MT |
| 06-10 | NCLE to Develop New Educational Complex in Saudi Arabia | MT |
Company Valuation: National Company for Learning and Education
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,692 | 2,511 | 4,420 | 7,946 | 7,190 | 5,676 | - | - |
| Change | - | -6.71% | 76.03% | 79.77% | -9.52% | -21.05% | - | - |
| Enterprise Value (EV) 1 | 2,589 | 2,364 | 4,299 | 7,946 | 7,252 | 5,734 | 5,713 | 5,592 |
| Change | - | -8.71% | 81.86% | 84.85% | -8.74% | -20.92% | -0.37% | -2.12% |
| P/E | 110x | 35.4x | 43.4x | 50.4x | 44.7x | 32.4x | 27.7x | 23.5x |
| PBR | 4.38x | 3.86x | 6.27x | - | 8.34x | 6.4x | 5.91x | 5.43x |
| PEG | - | 0x | 1x | 0.9x | 23.44x | 3.63x | 1.6x | 1.3x |
| Capitalization / Revenue | 15.3x | 8.14x | 9.57x | - | 10.9x | 7.57x | 6.71x | 6.06x |
| EV / Revenue | 14.7x | 7.66x | 9.31x | - | 11x | 7.65x | 6.75x | 5.97x |
| EV / EBITDA | 52.7x | 22.5x | 28.8x | - | 29.1x | 20.6x | 18.3x | 15.8x |
| EV / EBIT | 79.3x | 29.5x | 37.6x | - | 38.9x | 27.7x | 24.4x | 20.9x |
| EV / FCF | 34.1x | - | 72.6x | - | 108x | 102x | 38.9x | 23.4x |
| FCF Yield | 2.93% | - | 1.38% | - | 0.93% | 0.98% | 2.57% | 4.27% |
| Dividend per Share 2 | 0.8 | 0.8 | 1.2 | - | 2.5 | 2.643 | 3.089 | 3.646 |
| Rate of return | 1.28% | 1.37% | 1.17% | - | 1.5% | 2% | 2.34% | 2.76% |
| EPS 2 | 0.57 | 1.65 | 2.37 | 3.67 | 3.74 | 4.074 | 4.768 | 5.61 |
| Distribution rate | 140% | 48.5% | 50.6% | - | 66.8% | 64.9% | 64.8% | 65% |
| Net sales 1 | 176.1 | 308.5 | 462 | - | 657.9 | 749.6 | 845.9 | 936.8 |
| EBITDA 1 | 49.09 | 104.8 | 149.5 | - | 248.8 | 278.5 | 312.3 | 352.9 |
| EBIT 1 | 32.66 | 80.17 | 114.2 | - | 186.2 | 207.2 | 234.2 | 267.6 |
| Net income 1 | 24.46 | 71.05 | - | 157.8 | 160.7 | 174 | 191.5 | 217.5 |
| Net Debt 1 | -102.5 | -147.4 | -121.6 | - | 62.22 | 58.47 | 37.02 | -84.08 |
| Reference price 2 | 62.60 | 58.40 | 102.80 | 184.80 | 167.20 | 132.00 | 132.00 | 132.00 |
| Nbr of stocks (in thousands) | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | - | - |
| Announcement Date | 11/18/21 | 11/16/22 | 11/29/23 | 10/31/24 | 10/25/25 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.4x | 7.65x | 20.59x | 2% | 1.51B | |
| 25.23x | 3.83x | 14.26x | 4.57% | 893M | |
| 18.22x | 3.74x | 10.47x | 3.29% | 568M | |
| Average | 25.28x | 5.07x | 15.11x | 3.29% | 990.7M | |
| Weighted average by Cap. | 27.54x | 5.76x | 16.76x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4291 Stock
- Valuation National Company for Learning and Education
Select your edition
All financial news and data tailored to specific country editions
