Valuation National Company for Learning and Education
Stocks
4291
SA14L09I31H9
School, College & University
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 130.70 SAR | -0.23% |
|
+0.93% | -9.05% |
| 06-10 | Tadawul Equities Closer Lower as Saudi's Industrial Production Declines in April | MT |
| 06-10 | NCLE to Develop New Educational Complex in Saudi Arabia | MT |
Company Valuation: National Company for Learning and Education
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,692 | 2,511 | 4,420 | 7,946 | 7,190 | 5,620 | - | - |
| Change | - | -6.71% | 76.03% | 79.77% | -9.52% | -21.83% | - | - |
| Enterprise Value (EV) 1 | 2,589 | 2,364 | 4,299 | 7,946 | 7,252 | 5,679 | 5,657 | 5,536 |
| Change | - | -8.71% | 81.86% | 84.85% | -8.74% | -21.69% | -0.38% | -2.14% |
| P/E | 110x | 35.4x | 43.4x | 50.4x | 44.7x | 32.1x | 27.4x | 23.3x |
| PBR | 4.38x | 3.86x | 6.27x | - | 8.34x | 6.34x | 5.85x | 5.38x |
| PEG | - | 0x | 1x | 0.9x | 23.44x | 3.6x | 1.6x | 1.3x |
| Capitalization / Revenue | 15.3x | 8.14x | 9.57x | - | 10.9x | 7.5x | 6.64x | 6x |
| EV / Revenue | 14.7x | 7.66x | 9.31x | - | 11x | 7.58x | 6.69x | 5.91x |
| EV / EBITDA | 52.7x | 22.5x | 28.8x | - | 29.1x | 20.4x | 18.1x | 15.7x |
| EV / EBIT | 79.3x | 29.5x | 37.6x | - | 38.9x | 27.4x | 24.2x | 20.7x |
| EV / FCF | 34.1x | - | 72.6x | - | 108x | 101x | 38.5x | 23.2x |
| FCF Yield | 2.93% | - | 1.38% | - | 0.93% | 0.99% | 2.6% | 4.31% |
| Dividend per Share 2 | 0.8 | 0.8 | 1.2 | - | 2.5 | 2.643 | 3.089 | 3.646 |
| Rate of return | 1.28% | 1.37% | 1.17% | - | 1.5% | 2.02% | 2.36% | 2.79% |
| EPS 2 | 0.57 | 1.65 | 2.37 | 3.67 | 3.74 | 4.074 | 4.768 | 5.61 |
| Distribution rate | 140% | 48.5% | 50.6% | - | 66.8% | 64.9% | 64.8% | 65% |
| Net sales 1 | 176.1 | 308.5 | 462 | - | 657.9 | 749.6 | 845.9 | 936.8 |
| EBITDA 1 | 49.09 | 104.8 | 149.5 | - | 248.8 | 278.5 | 312.3 | 352.9 |
| EBIT 1 | 32.66 | 80.17 | 114.2 | - | 186.2 | 207.2 | 234.2 | 267.6 |
| Net income 1 | 24.46 | 71.05 | - | 157.8 | 160.7 | 174 | 191.5 | 217.5 |
| Net Debt 1 | -102.5 | -147.4 | -121.6 | - | 62.22 | 58.47 | 37.02 | -84.08 |
| Reference price 2 | 62.60 | 58.40 | 102.80 | 184.80 | 167.20 | 130.70 | 130.70 | 130.70 |
| Nbr of stocks (in thousands) | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | - | - |
| Announcement Date | 11/18/21 | 11/16/22 | 11/29/23 | 10/31/24 | 10/25/25 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.16x | 7.59x | 20.44x | 2.02% | 1.5B | |
| 25.23x | 3.83x | 14.26x | 4.57% | 893M | |
| 17.98x | 3.71x | 10.36x | 3.34% | 560M | |
| Average | 25.12x | 5.04x | 15.02x | 3.31% | 984.36M | |
| Weighted average by Cap. | 27.37x | 5.72x | 16.66x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4291 Stock
- Valuation National Company for Learning and Education
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
