Valuation: Namyong Terminal

Market Cap 4.79B 143M 128M 117M 107M 202M 13.41B 207M 1.41B 560M 7.18B 537M 525M 22.61B P/E 2024
7.32x
P/E 2025 6.1x
Enterprise Value 6.61B 198M 176M 162M 147M 279M 18.53B 286M 1.94B 774M 9.92B 742M 726M 31.24B EV / Sales 2024
2.94x
EV / Sales 2025 2.68x
Free-Float
34.42%
Yield 2024
14.3%
Yield 2025 16.4%
1 week-0.52%
Current month-1.03%
1 month-1.03%
3 months-7.66%
Current year+26.97%
1 week 3.78
Extreme 3.78
3.88
1 month 3.74
Extreme 3.74
3.94
Current year 2.96
Extreme 2.96
4.58
1 year 2.8
Extreme 2.8
4.58
3 years 2.62
Extreme 2.62
5.05
5 years 2.62
Extreme 2.62
5.1
10 years 2.58
Extreme 2.58
7.9
Manager TitleAgeSince
Chief Executive Officer 74 2002-03-18
Director of Finance/CFO 65 2002-03-18
Compliance Officer 48 2015-08-10
Director TitleAgeSince
Director/Board Member 74 2002-03-18
Director/Board Member 65 2002-03-18
Director/Board Member 65 2002-03-18
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-0.52%+36.88%-3.02% 143M
+0.31%+4.78%+34.14%+140.97% 47.75B
-1.11%-1.42%+50.94%+283.51% 25.84B
+1.23%+0.35%+2.31%+16.16% 20.05B
+0.56%0.00%-5.04%+4.07% 10.43B
+1.22%+0.39%+24.08%+63.54% 9.3B
+3.15%+2.41%+4.81%+101.28% 8.93B
+1.44%+2.80%+6.69%+71.15% 8.92B
-0.25%-3.83%+2.03%+11.53% 8.81B
-0.43%+7.20%+21.07%+70.14% 8.38B
Average +0.66%+0.08%+17.79%+75.93% 15B
Weighted average by Cap. +0.45%+0.84%+23.33%+116.07%

Financials

2024 2025
Net sales 1.71B 51.03M 45.55M 41.91M 38.04M 72.09M 4.78B 73.88M 501M 200M 2.56B 192M 187M 8.06B 2.09B 62.31M 55.62M 51.18M 46.45M 88.03M 5.84B 90.22M 612M 244M 3.13B 234M 229M 9.85B
Net income 498M 14.89M 13.29M 12.23M 11.1M 21.03M 1.4B 21.55M 146M 58.3M 747M 55.88M 54.68M 2.35B 618M 18.46M 16.48M 15.16M 13.76M 26.08M 1.73B 26.73M 181M 72.3M 926M 69.29M 67.81M 2.92B
Net Debt 1.38B 41.09M 36.68M 33.75M 30.63M 58.05M 3.85B 59.49M 404M 161M 2.06B 154M 151M 6.49B 1.83B 54.62M 48.76M 44.86M 40.72M 77.17M 5.12B 79.08M 537M 214M 2.74B 205M 201M 8.63B
Projected Income Statement - Annual - Namyong Terminal
Logo Namyong Terminal
Namyong Terminal Public Company Limited is a Thailand-based company. The Company is principally engaged in the provision of port services, carriage, handling of goods and warehouse service. The Company operates through three segments: Seaport and related services, Warehouse service, and Transport vessel services. The Company provides a Roll-on/Roll-off terminal service (Roll-on/Roll-off: Ro/Ro) for both liners and automobile manufacturers, facilitating the transport of vehicles and general cargo in Laem Chabang port, Chonburi. It has three wharfs with a total length of approximately 697 meters and a 17-meter-deep dredged seaway. The Company also has total storage areas of approximately 784,103 square meters or the equivalent of parking space for 49,006 vehicles. It has a serviceable area of warehouse of approximately 386,711 square meters. It is a marine service provider that provides services for moving vehicles within terminals and moving vehicles on and off vessels.
Employees
-
Date Price Change Volume
26-11-09 THB 3.860 0.00% 946,997
26-11-06 THB 3.860 -0.52% 567,502
26-11-05 THB 3.880 +0.52% 411,458
26-11-04 THB 3.860 +2.12% 978,090
26-11-03 THB 3.780 -2.58% 3,861,396

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Namyong Terminal