Valuation: Namyong Terminal

Market Cap 4.84B 144M 128M 119M 108M 202M 13.63B 205M 1.42B 559M 7.13B 540M 528M 22.75B P/E 2024
7.32x
P/E 2025 6.1x
Enterprise Value 6.66B 198M 176M 164M 148M 279M 18.78B 283M 1.96B 771M 9.83B 744M 728M 31.35B EV / Sales 2024
2.94x
EV / Sales 2025 2.68x
Free-Float
34.42%
Yield 2024
14.3%
Yield 2025 16.4%
1 day-0.51%
3 months-5.34%
6 months-8.02%
Current year+28.29%
1 week 3.84
Extreme 3.84
3.94
1 month 3.84
Extreme 3.84
4
Current year 2.96
Extreme 2.96
4.58
1 year 2.8
Extreme 2.8
4.58
3 years 2.62
Extreme 2.62
5.05
5 years 2.62
Extreme 2.62
5.1
10 years 2.58
Extreme 2.58
7.9
Manager TitleAgeSince
Chief Executive Officer 74 2002-03-18
Director of Finance/CFO 65 2002-03-18
Compliance Officer 48 2015-08-10
Director TitleAgeSince
Director/Board Member 74 2002-03-18
Director/Board Member 65 2002-03-18
Director/Board Member 65 2002-03-18
Change 5-day change 1-year change 3-year change Capi.($)
-0.51%0.00%+36.36%+2.09% 145M
+0.87%+0.17%+20.38%+122.52% 42.92B
-1.18%-3.67%+55.84%+305.41% 27.27B
-0.55%-1.81%-1.98%+12.16% 19.04B
-0.83%-1.92%-6.77%+8.16% 10.5B
+0.59%+1.08%+16.85%+17.66% 9.13B
-0.23%-1.55%+14.63%+77.64% 9.2B
-1.75%-2.29%+8.54%+110.13% 9.17B
-0.08%-0.39%+24.09%+70.99% 9.17B
-3.28%-4.18%+11.87%+86.80% 8.03B
Average -0.70%-1.11%+17.98%+81.36% 14.46B
Weighted average by Cap. -0.37%-1.27%+20.59%+118.53%

Financials

2024 2025
Net sales 1.71B 50.8M 45.22M 41.91M 37.97M 71.37M 4.81B 72.56M 503M 198M 2.52B 191M 187M 8.03B 2.09B 62.03M 55.22M 51.17M 46.37M 87.15M 5.88B 88.61M 614M 241M 3.08B 233M 228M 9.81B
Net income 498M 14.82M 13.19M 12.23M 11.08M 20.82M 1.4B 21.17M 147M 57.63M 735M 55.59M 54.44M 2.34B 618M 18.38M 16.36M 15.16M 13.74M 25.82M 1.74B 26.25M 182M 71.47M 911M 68.94M 67.51M 2.91B
Net Debt 1.38B 40.91M 36.41M 33.75M 30.58M 57.47M 3.88B 58.43M 405M 159M 2.03B 153M 150M 6.47B 1.83B 54.38M 48.4M 44.86M 40.65M 76.4M 5.15B 77.67M 538M 211M 2.7B 204M 200M 8.6B
Projected Income Statement - Annual - Namyong Terminal
Logo Namyong Terminal
Namyong Terminal Public Company Limited is a Thailand-based company. The Company is principally engaged in the provision of port services, carriage, handling of goods and warehouse service. The Company operates through three segments: Seaport and related services, Warehouse service, and Transport vessel services. The Company provides a Roll-on/Roll-off terminal service (Roll-on/Roll-off: Ro/Ro) for both liners and automobile manufacturers, facilitating the transport of vehicles and general cargo in Laem Chabang port, Chonburi. It has three wharfs with a total length of approximately 697 meters and a 17-meter-deep dredged seaway. The Company also has total storage areas of approximately 784,103 square meters or the equivalent of parking space for 49,006 vehicles. It has a serviceable area of warehouse of approximately 386,711 square meters. It is a marine service provider that provides services for moving vehicles within terminals and moving vehicles on and off vessels.
Employees
-
Date Price Change Volume
26-10-20 THB 3.900 -0.51% 660,348
26-10-19 THB 3.920 +1.03% 1,903,710
26-10-15 THB 3.880 -0.51% 1,726,421
26-10-14 THB 3.900 0.00% 461,927

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Namyong Terminal