Valuation NACON

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-31 EDT			5-day change	1st Jan Change
0.1522 ^EUR	+0.13%		-7.20%	-71.17%

07-21	Nacon S.A. Reports Earnings Results for the Full Year Ended March 31, 2026	CI
07-21	Bigben unveils its quarterly revenue but postpones its annual report

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	620.4	470.9	189.3	112.3	64.33	16.51	-	-
Change	-	-24.09%	-59.81%	-40.66%	-42.72%	-74.34%	-	-
Enterprise Value (EV) ¹	578.5	481.3	256.5	197.5	168.3	116.7	133.5	123.5
Change	-	-16.8%	-46.7%	-23.01%	-14.77%	-30.66%	-5.29%	-7.49%
P/E	34.8x	45.5x	15.6x	6.74x	-59.5x	-2.77x	-	15.2x
PBR	2.95x	2.06x	0.79x	0.43x	0.18x	0.05x	-0.16x	-0.16x
PEG	-	-1.1x	0.9x	0.2x	1x	-0x	-	-
Capitalization / Revenue	3.49x	3.02x	1.21x	0.66x	0.38x	0.08x	0.1x	0.1x
EV / Revenue	3.25x	3.09x	1.64x	1.16x	1x	0.73x	0.81x	0.73x
EV / EBITDA	9.59x	10.8x	5.25x	2.79x	2.82x	2.35x	2.26x	2.08x
EV / EBIT	17.7x	25.3x	15.9x	9.45x	153x	-23.8x	30.3x	26.8x
EV / FCF	-826x	-19.3x	-7.75x	-25.7x	-11x	-16.5x	13.9x	12.1x
FCF Yield	-0.12%	-5.19%	-12.9%	-3.89%	-9.09%	-6.07%	7.19%	8.26%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.21	0.12	0.14	0.19	-0.01	-0.055	-	0.01
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	177.9	155.9	156.4	170.7	167.9	160.8	165	170
EBITDA ¹	60.3	44.6	48.9	70.9	59.6	60.05	59.2	59.5
EBIT ¹	32.6	19	16.1	20.9	1.1	-4.9	4.4	4.6
Net income ¹	18.2	10	12.8	17.5	-1.3	-366.1	-0.1	0.5
Net Debt ¹	-41.9	10.4	67.28	85.2	104	104.2	117	107
Reference price ²	7.3100	5.4600	2.1800	1.2800	0.5950	0.1522	0.1522	0.1522
Nbr of stocks (in thousands)	84,869	86,248	86,818	87,746	108,124	108,444	-	-
Announcement Date	5/31/21	5/30/22	5/30/23	6/3/24	6/2/25	7/20/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NACON	-2.77x	0.86x	2.35x	-	18.99M
MICROSOFT CORPORATION	23.66x	8.73x	14.24x	0.86%	3,451B
PALANTIR TECHNOLOGIES INC.	91.04x	36.73x	61.23x	-.--%	295B
DATADOG, INC.	484.04x	20.87x	83.79x	-.--%	95.39B
CADENCE DESIGN SYSTEMS, INC.	70.97x	14.93x	31.47x	-.--%	93.64B
SYNOPSYS, INC.	144.06x	8.46x	21.6x	-.--%	74.44B
SEA LIMITED	35.52x	1.87x	14.62x	-.--%	65.38B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	118.38x	5.19x	25.41x	-.--%	45.42B
DASSAULT SYSTÈMES SE	20.14x	3.78x	10.43x	1.4%	30.53B
TWILIO INC.	93.27x	4.83x	23.25x	-.--%	29.95B
Average	107.83x	10.62x	28.84x	0.25%	418.06B
Weighted average by Cap.	43.81x	10.90x	19.82x	0.72%