Valuation MST Investment

Stocks

End-of-day quote HANOI S.E. 2026-08-25			5-day change	1st Jan Change
10,100.00 ^VND	0.00%		-0.98%	+53.03%

07-19	MST Investment Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-17	MST Investment Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	463,626	532,030	749,788
Change	-	14.75%	40.93%
Enterprise Value (EV) ¹	586,490	799,380	511,626
Change	-	36.3%	-36%
P/E	6.39x	31x	23.5x
PBR	0.56x	0.63x	0.64x
PEG	-	-0.4x	0.6x
Capitalization / Revenue	0.38x	0.42x	0.5x
EV / Revenue	0.49x	0.63x	0.34x
EV / EBITDA	-23.1x	35.4x	42.3x
EV / EBIT	-22.7x	35.7x	42.8x
EV / FCF	12.9x	-2.51x	-0.58x
FCF Yield	7.77%	-39.8%	-173%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	868.5	205	280.9
Distribution rate	-	-	-
Net sales ¹	1,207,223	1,273,891	1,508,971
EBITDA ¹	-25,374	22,564	12,109
EBIT ¹	-25,868	22,396	11,940
Net income ¹	68,295	17,140	22,788
Net Debt ¹	122,864	267,350	-238,161
Reference price ²	5,545.45	6,363.64	6,600.00
Nbr of stocks (in thousands)	83,605	83,605	113,604
Announcement Date	4/1/25	4/1/25	4/3/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MST INVESTMENT	-	-	-	-	44.39M
STERLING INFRASTRUCTURE, INC.	28.36x	3.58x	16.18x	-	15.22B
CONSTRUCTION PARTNERS, INC.	38.54x	2.23x	14.53x	-.--%	6.5B
IRB INFRASTRUCTURE DEVELOPERS LIMITED	27.23x	4.8x	8.97x	0.74%	2.46B
SHANDONG HI-SPEED ROAD&BRIDGE GROUP CO., LTD.	3.69x	-	-	-	1.14B
I.CO.P. S.P.A. SOCIETÀ BENEFIT	17.96x	1.69x	9.31x	0.74%	1.08B
TOA CORPORATION	9.67x	-	-	4.16%	1.02B
G R INFRAPROJECTS LIMITED	10.43x	0.93x	8.26x	0.81%	918M
Average	19.41x	2.65x	11.45x	1.29%	3.55B
Weighted average by Cap.	27.95x	3.19x	14.53x	0.64%