Valuation MSMLTD Singapore S.E.

Stocks

Market Closed - Singapore S.E. 22:23:19 2026-09-24 EDT			5-day change	1st Jan Change
0.1680 ^SGD	-40.00%		0.00%	-37.78%

07-15	MSM International Shelves Factory Project, Agrees to MYR19 Million Land Sale	MT
05-29	MSM International Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	8.991	16.2	11.59	18.5	10.16	31.42
Change	-	80.16%	-28.44%	59.59%	-45.08%	209.32%
Enterprise Value (EV) ¹	76.06	72.13	61.7	68.95	42.89	66.08
Change	-	-5.17%	-14.46%	11.75%	-37.79%	54.07%
P/E	-0.89x	4.58x	17.4x	49.1x	0.91x	1,048x
PBR	0.33x	0.52x	0.37x	0.58x	0.24x	0.73x
PEG	-	-0x	-0.2x	-1.1x	0x	-10.5x
Capitalization / Revenue	0.15x	0.21x	0.14x	0.2x	0.12x	0.29x
EV / Revenue	1.26x	0.91x	0.76x	0.76x	0.52x	0.61x
EV / EBITDA	-10.6x	17.9x	12.3x	19.4x	10.6x	14.9x
EV / EBIT	-7.93x	33.3x	18.7x	34.7x	17.1x	30.2x
EV / FCF	117x	318x	5.73x	-49.6x	-5.19x	-635x
FCF Yield	0.85%	0.31%	17.4%	-2.02%	-19.3%	-0.16%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.385	0.1341	0.0253	0.0143	0.4217	0.001138
Distribution rate	-	-	-	-	-	-
Net sales ¹	60.26	78.9	81.53	90.42	82.28	108.4
EBITDA ¹	-7.149	4.021	5.009	3.548	4.053	4.439
EBIT ¹	-9.594	2.168	3.297	1.987	2.513	2.185
Net income ¹	-10.14	3.533	0.666	0.377	11.11	0.03
Net Debt ¹	67.07	55.93	50.11	50.45	32.73	34.66
Reference price ²	0.3413	0.6148	0.4399	0.7021	0.3856	1.1927
Nbr of stocks (in thousands)	26,348	26,348	26,348	26,348	26,348	26,348
Announcement Date	7/12/21	7/13/22	7/12/23	7/10/24	7/9/25	7/13/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	31.28x	5.45x	19.7x	0.83%	123B
FANUC CORPORATION	27.1x	4.99x	17.46x	2.22%	35.49B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.34x	1.74x	12.52x	2.31%	29.59B
INGERSOLL RAND INC.	30.02x	4.01x	15.14x	0.11%	29.52B
SMC CORPORATION	19.95x	3.42x	10.95x	1.53%	27.81B
DOVER CORPORATION	21.19x	3.07x	13.25x	1.1%	25.84B
XYLEM INC.	22.4x	2.74x	11.81x	1.69%	23.96B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	97.35x	34.29x	75.13x	0.44%	23.67B
ALFA LAVAL AB	26.38x	3.3x	16.14x	1.72%	23.48B
Average	32.89x	7.00x	21.34x	1.33%	38.08B
Weighted average by Cap.	31.72x	6.27x	20.29x	1.21%