Valuation MSMLTD Singapore S.E.

Stocks

Market Closed - Singapore S.E. Other stock markets 04:21:48 2026-06-17 EDT			5-day change	1st Jan Change
0.2000 ^SGD	-4.76%		-.--%	-25.93%

05-29	MSM International Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
04-21	MSM International sells 2% stake in Cosmos for 2 million RGT	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	10.84	8.991	16.2	11.59	18.5	10.16
Change	-	-17.09%	80.16%	-28.44%	59.59%	-45.08%
Enterprise Value (EV) ¹	72.49	76.06	72.13	61.7	68.95	42.89
Change	-	4.93%	-5.17%	-14.46%	11.75%	-37.79%
P/E	-1.09x	-0.89x	4.58x	17.4x	49.1x	0.91x
PBR	0.29x	0.33x	0.52x	0.37x	0.58x	0.24x
PEG	-	-0.45x	-0x	-0.2x	-1.1x	0x
Capitalization / Revenue	0.15x	0.15x	0.21x	0.14x	0.2x	0.12x
EV / Revenue	0.97x	1.26x	0.91x	0.76x	0.76x	0.52x
EV / EBITDA	-7.37x	-10.6x	17.9x	12.3x	19.4x	10.6x
EV / EBIT	-5.93x	-7.93x	33.3x	18.7x	34.7x	17.1x
EV / FCF	-9.88x	117x	318x	5.73x	-49.6x	-5.19x
FCF Yield	-10.1%	0.85%	0.31%	17.4%	-2.02%	-19.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.3775	-0.385	0.1341	0.0253	0.0143	0.4217
Distribution rate	-	-	-	-	-	-
Net sales ¹	74.7	60.26	78.9	81.53	90.42	82.28
EBITDA ¹	-9.84	-7.149	4.021	5.009	3.548	4.053
EBIT ¹	-12.23	-9.594	2.168	3.297	1.987	2.513
Net income ¹	-9.221	-10.14	3.533	0.666	0.377	11.11
Net Debt ¹	61.64	67.07	55.93	50.11	50.45	32.73
Reference price ²	0.4116	0.3413	0.6148	0.4399	0.7021	0.3856
Nbr of stocks (in thousands)	26,348	26,348	26,348	26,348	26,348	26,348
Announcement Date	9/10/20	7/12/21	7/13/22	7/12/23	7/10/24	7/9/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	35.69x	6.12x	22.79x	0.76%	122B
FANUC CORPORATION	35x	6.56x	22.57x	1.73%	42.98B
INGERSOLL RAND INC.	33.38x	4.3x	15.89x	0.11%	31.55B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.15x	1.75x	12.9x	2.3%	30B
SMC CORPORATION	26.17x	4.16x	13.97x	1.39%	29.48B
DOVER CORPORATION	23.74x	3.47x	14.94x	0.99%	28.92B
XYLEM INC.	26.17x	3.14x	13.69x	1.44%	28.39B
INNIO N.V.	110.88x	7.54x	39.69x	-	27.13B
ALFA LAVAL AB	27.14x	3.49x	16.71x	1.68%	24.96B
Average	37.70x	4.50x	19.24x	1.3%	40.65B
Weighted average by Cap.	36.76x	4.99x	20.16x	1.16%