Valuation: MSM International Limited

Market Cap 14.11M 4.42M 3.46M 3.08M 2.85M 2.58M 4.86M 326M 4.92M 34.21M 13.42M 172M 12.97M 12.7M 547M P/E 2025
0.91x
P/E 2026 1,048x
Enterprise Value 48.77M 15.27M 11.95M 10.65M 9.86M 8.92M 16.81M 1.13B 17.01M 118M 46.38M 593M 44.83M 43.9M 1.89B EV / Sales 2025
0.52x
EV / Sales 2026 0.61x
Free-Float
13.31%
Yield 2025 *
-
Yield 2026 -
1 day-40.00%
1 month-40.00%
3 months-16.00%
6 months-56.36%
Current year-37.78%
1 month 0.17
Extreme 0.168
0.17
Current year 0.17
Extreme 0.168
0.39
1 year 0.15
Extreme 0.15
0.39
3 years 0.09
Extreme 0.092
0.39
5 years 0.09
Extreme 0.092
0.4
10 years 0.08
Extreme 0.08
0.4
Manager TitleAgeSince
Chief Executive Officer 51 2009-10-07
Comptroller/Controller/Auditor 35 2023-12-31
Corporate Secretary - -
Director TitleAgeSince
Chairman 74 2009-10-29
Director/Board Member 51 2009-10-07
Director/Board Member 57 2009-11-23
Change 5-day change 1-year change 3-year change Capi.($)
-40.00%-.--%+21.74%+55.56% 3.46M
+1.44%+0.20%+26.44%+156.95% 121B
-2.41%-5.54%+13.65%+35.89% 91.33B
+1.19%+1.60%+39.15%+95.50% 63.67B
+1.63%+0.94%+21.17%+82.23% 60.22B
+2.15%-4.55%+103.99%+177.93% 58.11B
-3.42%-4.79%+15.98%+48.90% 34.38B
+0.60%+1.44%-0.63%+30.85% 30.68B
-5.08%-2.26%+30.55%+81.71% 30.72B
+1.37%+3.37%+15.49%+48.37% 26.91B
Average -4.25%-6.65%+28.75%+81.39% 51.69B
Weighted average by Cap. +0.07%-1.63%+31.22%+96.85%

Financials

2025 2026
Net sales 82.28M 25.76M 20.16M 17.97M 16.63M 15.05M 28.36M 1.9B 28.7M 199M 78.25M 1B 75.63M 74.06M 3.19B 108M 33.94M 26.56M 23.67M 21.91M 19.83M 37.36M 2.51B 37.81M 263M 103M 1.32B 99.64M 97.57M 4.2B
Net income 11.11M 3.48M 2.72M 2.43M 2.25M 2.03M 3.83M 257M 3.88M 26.93M 10.57M 135M 10.21M 10M 430M 30K 9.39K 7.35K 6.55K 6.07K 5.49K 10.34K 694K 10.46K 72.72K 28.53K 365K 27.58K 27K 1.16M
Net Debt 32.73M 10.25M 8.02M 7.15M 6.62M 5.99M 11.28M 757M 11.42M 79.33M 31.13M 398M 30.09M 29.46M 1.27B 34.66M 10.85M 8.49M 7.57M 7.01M 6.34M 11.95M 801M 12.09M 84M 32.96M 421M 31.86M 31.19M 1.34B
Projected Income Statement - Annual - MSM International Limited
Logo MSM International Limited
MSM International Limited is a Malaysia-based investment holding company. The Company is an integrated metal engineering company, which offers a comprehensive suite of services spanning design, product development, prototyping, tool and die fabrication, production, and assembly. The Company’s segment includes Original Equipment Manufacturer (OEM) contract manufacturing; Kitchen appliances, equipment, and related services (F&B), and Cleanroom and laboratories. The OEM contract manufacturing is engaged in contract manufacturing/OEM of customized equipment, and precise engineering services. The Kitchen appliances, equipment and related services are engaged in the manufacturing of F&B equipment and furniture, sales, and marketing of standard kitchen equipment. The Cleanroom and laboratories offer design, consultancy, and installation work for cleanrooms and laboratories. Its subsidiaries include OMS Technology Sdn. Bhd., MSM Kitchen Sdn. Bhd., MSM Metal (S) Pte. Ltd., and others.
Employees
-