Valuation MPS Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:22 2026-09-18 EDT			5-day change	1st Jan Change
2,667.85 ^INR	+3.33%		+2.06%	+31.20%

08-24	MPS Limited Appoints Piyush Jain as Company Secretary & Compliance Officer and Nodal Officer, Effective August 29, 2026	CI
07-29	MPS Limited Announces Board and Committee Changes, Effective July 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,092	18,165	26,046	48,316	25,292	45,253	-
Change	-	80%	43.39%	85.51%	-47.65%	78.92%	-
Enterprise Value (EV)	10,092	18,165	26,046	48,316	25,292	45,253	45,253
Change	-	80%	43.39%	85.51%	-47.65%	78.92%	0%
P/E	12.1x	16.6x	21.9x	32.5x	-	21.7x	20.5x
PBR	-	4.29x	5.71x	10.2x	-	5.62x	4.42x
PEG	-	0.5x	2.3x	1.3x	-	-	3.65x
Capitalization / Revenue	2.25x	3.63x	4.78x	6.65x	3.29x	4.82x	4.5x
EV / Revenue	0x	0x	0x	0x	0x	4.82x	4.5x
EV / EBITDA	-	0x	0x	0x	-	14.3x	13.6x
EV / EBIT	-	0x	0x	0x	-	16.2x	15.4x
EV / FCF	0x	0x	0x	0x	0x	22.8x	20.2x
FCF Yield	10.9%	5.97%	4.39%	1.91%	7.45%	4.39%	4.94%
Dividend per Share ²	30	20	75	83	-	-	-
Rate of return	5.09%	1.88%	4.89%	2.91%	-	-	-
EPS ²	48.61	63.87	69.96	87.73	-	122.9	129.8
Distribution rate	61.7%	31.3%	107%	94.6%	-	-	-
Net sales ¹	4,489	5,010	5,453	7,269	7,684	9,390	10,056
EBITDA ¹	-	1,568	1,699	2,109	-	3,168	3,338
EBIT ¹	-	1,373	1,499	1,835	-	2,790	2,936
Net income ¹	-	1,092	1,188	1,489	-	2,085	2,203
Net Debt	-	-	-	-	-	-	-
Reference price ²	589.95	1,061.90	1,533.30	2,848.70	1,491.20	2,667.30	2,667.30
Nbr of stocks (in thousands)	17,106	17,106	16,987	16,961	16,961	16,966	-
Announcement Date	5/17/22	5/16/23	5/21/24	5/16/25	5/15/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PEARSON PLC	18.43x	2.18x	9.58x	2.24%	9.48B
VEND MARKETPLACES ASA	-13.73x	7.22x	18.68x	1.1%	4.93B
KADOKAWA CORPORATION	83.24x	1.4x	18.6x	0.83%	3.4B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	13.64x	-	-	5.7%	3.13B
LAGARDÈRE S.A.	9.4x	0.57x	4.61x	3.69%	2.98B
CHINA SOUTH PUBLISHING & MEDIA GROUP CO., LTD	11.55x	0.3x	2.11x	5.45%	2.75B
JOHN WILEY & SONS, INC.	14.75x	-	-	-	2.43B
CHINA SCIENCE PUBLISHING & MEDIA LTD.	32.65x	-	-	-	2.39B
Average	21.24x	2.34x	10.71x	3.17%	3.94B
Weighted average by Cap.	19.26x	2.70x	11.28x	2.75%