Valuation MPS Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:20 2026-08-27 EDT			5-day change	1st Jan Change
2,660.70 ^INR	-1.52%		-9.21%	+30.85%

07-29	MPS Limited Announces Board and Committee Changes, Effective July 30, 2026	CI
07-22	MPS Limited, Q1 2027 Earnings Call, Jul 22, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,092	18,165	26,046	48,316	25,292	45,133	-
Change	-	80%	43.39%	85.51%	-47.65%	78.45%	-
Enterprise Value (EV)	10,092	18,165	26,046	48,316	25,292	45,133	45,133
Change	-	80%	43.39%	85.51%	-47.65%	78.45%	0%
P/E	12.1x	16.6x	21.9x	32.5x	-	21.6x	20.5x
PBR	-	4.29x	5.71x	10.2x	-	5.61x	4.4x
PEG	-	0.5x	2.3x	1.3x	-	-	3.65x
Capitalization / Revenue	2.25x	3.63x	4.78x	6.65x	3.29x	4.81x	4.49x
EV / Revenue	0x	0x	0x	0x	0x	4.81x	4.49x
EV / EBITDA	-	0x	0x	0x	-	14.2x	13.5x
EV / EBIT	-	0x	0x	0x	-	16.2x	15.4x
EV / FCF	0x	0x	0x	0x	0x	22.7x	20.2x
FCF Yield	10.9%	5.97%	4.39%	1.91%	7.45%	4.4%	4.95%
Dividend per Share ²	30	20	75	83	-	-	-
Rate of return	5.09%	1.88%	4.89%	2.91%	-	-	-
EPS ²	48.61	63.87	69.96	87.73	-	122.9	129.8
Distribution rate	61.7%	31.3%	107%	94.6%	-	-	-
Net sales ¹	4,489	5,010	5,453	7,269	7,684	9,390	10,056
EBITDA ¹	-	1,568	1,699	2,109	-	3,168	3,338
EBIT ¹	-	1,373	1,499	1,835	-	2,790	2,936
Net income ¹	-	1,092	1,188	1,489	-	2,085	2,203
Net Debt	-	-	-	-	-	-	-
Reference price ²	589.95	1,061.90	1,533.30	2,848.70	1,491.20	2,660.20	2,660.20
Nbr of stocks (in thousands)	17,106	17,106	16,987	16,961	16,961	16,966	-
Announcement Date	5/17/22	5/16/23	5/21/24	5/16/25	5/15/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PEARSON PLC	18.77x	2.31x	9.97x	2.2%	9.95B
VEND MARKETPLACES ASA	-15.57x	8.38x	21.63x	0.97%	5.81B
KADOKAWA CORPORATION	85.74x	1.43x	17.65x	0.82%	3.4B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	13.05x	-	-	5.81%	3.26B
LAGARDÈRE S.A.	9.82x	0.59x	4.7x	3.53%	3.16B
JOHN WILEY & SONS, INC.	14.28x	-	-	-	2.7B
CHINA SOUTH PUBLISHING & MEDIA GROUP CO., LTD	10.79x	0.24x	1.73x	7.01%	2.64B
TX GROUP AG	64.92x	1.99x	7.47x	2.86%	2.12B
Average	25.22x	2.49x	10.52x	3.31%	4.13B
Weighted average by Cap.	20.15x	3.07x	11.82x	2.8%