|
Market Closed -
NYSE
16:00:03 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 58.69 USD | -1.13% |
|
-2.09% | +9.97% |
| 08-17 | WhiteWater-led venture approves Permian-to-Texas gas pipeline project | RE |
| 08-17 | Whitewater, Partners Make Final Investment Decision on Permian Basin Gas Pipeline Project | MT |
Company Valuation: MPLX LP
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,178 | 32,946 | 36,765 | 48,760 | 54,281 | 59,503 | - | - |
| Change | - | 9.17% | 11.59% | 32.63% | 11.32% | 9.62% | - | - |
| Enterprise Value (EV) 1 | 48,736 | 52,504 | 56,148 | 68,189 | 77,797 | 84,742 | 85,304 | 86,297 |
| Change | - | 7.73% | 6.94% | 21.45% | 14.09% | 8.93% | 0.66% | 1.16% |
| P/E | 10.3x | 8.76x | 9.66x | 11.4x | 11.1x | 13.7x | 12.2x | 11.4x |
| PBR | 2.57x | 2.67x | 2.9x | 3.59x | 3.79x | 4.26x | 4.1x | 4.14x |
| PEG | - | 0.3x | 7.25x | 1.1x | 0.8x | -1.2x | 1x | 1.69x |
| Capitalization / Revenue | 3.01x | 2.84x | 3.26x | 4.09x | 4.18x | 4.53x | 4.25x | 3.99x |
| EV / Revenue | 4.86x | 4.52x | 4.98x | 5.71x | 5.99x | 6.45x | 6.09x | 5.78x |
| EV / EBITDA | 8.77x | 9.09x | 8.96x | 10.1x | 11.1x | 11.6x | 10.9x | 10.4x |
| EV / EBIT | 12.2x | 10.7x | 11.5x | 12.9x | 13.1x | 15.2x | 13.9x | 13.4x |
| EV / FCF | 11.1x | 12.5x | 13.6x | 17.3x | 75.3x | 27.6x | 19.8x | 17.4x |
| FCF Yield | 9.03% | 8.02% | 7.36% | 5.78% | 1.33% | 3.62% | 5.05% | 5.74% |
| Dividend per Share 2 | 3.36 | 2.96 | 3.25 | 3.613 | 4.066 | 4.549 | 5.133 | 5.567 |
| Rate of return | 11.4% | 9.01% | 8.85% | 7.55% | 7.62% | 7.75% | 8.75% | 9.49% |
| EPS 2 | 2.86 | 3.75 | 3.8 | 4.21 | 4.82 | 4.271 | 4.818 | 5.143 |
| Distribution rate | 117% | 78.9% | 85.5% | 85.8% | 84.4% | 107% | 107% | 108% |
| Net sales 1 | 10,027 | 11,613 | 11,281 | 11,933 | 12,998 | 13,145 | 14,005 | 14,919 |
| EBITDA 1 | 5,560 | 5,775 | 6,269 | 6,764 | 7,017 | 7,277 | 7,827 | 8,277 |
| EBIT 1 | 3,992 | 4,911 | 4,900 | 5,288 | 5,943 | 5,593 | 6,115 | 6,434 |
| Net income 1 | 2,936 | 3,815 | 3,829 | 4,290 | 4,912 | 4,404 | 4,947 | 5,288 |
| Net Debt 1 | 18,558 | 19,558 | 19,383 | 19,429 | 23,516 | 25,239 | 25,800 | 26,794 |
| Reference price 2 | 29.59 | 32.84 | 36.72 | 47.86 | 53.37 | 58.69 | 58.69 | 58.69 |
| Nbr of stocks (in thousands) | 1,019,864 | 1,003,243 | 1,001,217 | 1,018,812 | 1,017,065 | 1,013,858 | - | - |
| Announcement Date | 2/2/22 | 1/31/23 | 1/30/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.74x | 6.45x | 11.65x | 7.75% | 59.5B | |
| 24.24x | 3.23x | 13.02x | 5.59% | 110B | |
| 29.51x | 10.02x | 14.34x | 2.88% | 89.58B | |
| 12.76x | 1.84x | 10.59x | 5.88% | 82.32B | |
| 20.99x | 5.68x | 11.48x | 3.71% | 71.44B | |
| 21.48x | 9.39x | 12.65x | 4.07% | 64.96B | |
| 26.56x | 4.42x | 14.03x | 1.68% | 63.71B | |
| 16.56x | 2.22x | 11.13x | 4.49% | 60.52B | |
| 14.94x | 4.14x | 11.67x | 4.73% | 32.78B | |
| 21.66x | 6.42x | 12.45x | 4.36% | 28.22B | |
| Average | 20.24x | 5.38x | 12.30x | 4.51% | 66.28B | |
| Weighted average by Cap. | 20.91x | 5.33x | 12.41x | 4.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPLX Stock
- Valuation MPLX LP
Select your edition
All financial news and data tailored to specific country editions
