Stock MPLX MPLX LP
Add to a list
To use this feature you must be a member
Log inSign up

Financials MPLX LP

Equities

MPLX

US55336V1008

Oil & Gas Transportation Services

Market Closed - Nyse
Other stock markets
 16:00:02 2024-04-30 EDT 		5-day change 1st Jan Change
41.8 USD -0.38% Intraday chart for MPLX LP +0.77% +13.83%
03:19pm MPLX Q1 Net Income, Revenue Rise MT
01:00pm Earnings Flash (MPLX) MPLX LP Reports Q1 Revenue $2.85B, vs. Street Est of $2.9B MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 26,946 22,520 30,178 32,946 36,765 42,410 - -
Enterprise Value (EV) 1 46,635 42,644 48,736 52,504 56,148 62,541 60,870 60,683
P/E ratio 25.5 x -27.1 x 10.3 x 8.76 x 9.66 x 10.4 x 9.93 x 9.79 x
Yield 10.6% 12.7% 11.4% 9.01% 8.85% 8.4% 9.01% 9.74%
Capitalization / Revenue 2.98 x 2.98 x 3.01 x 2.84 x 3.26 x 3.59 x 3.5 x 3.61 x
EV / Revenue 5.16 x 5.63 x 4.86 x 4.52 x 4.98 x 5.29 x 5.02 x 5.16 x
EV / EBITDA 10.8 x 8.18 x 8.77 x 9.09 x 8.96 x 9.56 x 9.05 x 8.81 x
EV / FCF 26.7 x 12.1 x 11.1 x 12.5 x 13.6 x 13.9 x 12.9 x 14.5 x
FCF Yield 3.75% 8.27% 9.03% 8.02% 7.36% 7.17% 7.73% 6.91%
Price to Book 1.41 x 1.75 x 2.57 x 2.67 x 2.9 x 3.26 x 3.07 x 3.19 x
Nbr of stocks (in thousands) 1,058,355 1,040,169 1,019,864 1,003,243 1,001,217 1,010,717 - -
Reference price 2 25.46 21.65 29.59 32.84 36.72 41.96 41.96 41.96
Announcement Date 20-01-29 21-02-02 22-02-02 23-01-31 24-01-30 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,041 7,569 10,027 11,613 11,281 11,827 12,116 11,762
EBITDA 1 4,334 5,211 5,560 5,775 6,269 6,541 6,729 6,887
EBIT 1 2,377 211 3,992 4,911 4,900 5,040 5,203 5,182
Operating Margin 26.29% 2.79% 39.81% 42.29% 43.44% 42.61% 42.94% 44.06%
Earnings before Tax (EBT) 1 1,462 -685 3,113 3,986 3,977 4,105 4,306 4,339
Net income 1 935 -842 2,936 3,815 3,829 4,009 4,154 4,100
Net margin 10.34% -11.12% 29.28% 32.85% 33.94% 33.9% 34.29% 34.86%
EPS 2 1.000 -0.8000 2.860 3.750 3.800 4.047 4.227 4.284
Free Cash Flow 1 1,748 3,528 4,399 4,213 4,135 4,483 4,707 4,195
FCF margin 19.33% 46.61% 43.87% 36.28% 36.65% 37.91% 38.85% 35.66%
FCF Conversion (EBITDA) 40.33% 67.7% 79.12% 72.95% 65.96% 68.54% 69.95% 60.91%
FCF Conversion (Net income) 186.95% - 149.83% 110.43% 107.99% 111.82% 113.3% 102.32%
Dividend per Share 2 2.690 2.750 3.360 2.960 3.250 3.527 3.782 4.086
Announcement Date 20-01-29 21-02-02 22-02-02 23-01-31 24-01-30 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,559 2,734 2,610 2,940 3,401 2,662 2,713 2,690 2,912 2,966 2,846 2,941 3,036 3,009 2,999
EBITDA 1 1,389 1,445 1,393 1,457 1,471 1,454 1,519 1,531 1,596 1,623 1,635 1,614 1,664 1,659 1,641
EBIT 1 1,031 1,056 1,060 1,117 1,674 1,060 1,196 1,175 1,154 1,375 1,251 1,241 1,283 1,266 1,308
Operating Margin 40.29% 38.62% 40.61% 37.99% 49.22% 39.82% 44.08% 43.68% 39.63% 46.36% 43.96% 42.19% 42.26% 42.07% 43.6%
Earnings before Tax (EBT) 1 811 838 838 884 1,438 826 953 942 929 1,153 1,016 1,032 1,071 1,032 1,056
Net income 1 754 799 793 844 1,395 783 915 910 893 1,111 995 996.5 1,035 1,016 1,022
Net margin 29.46% 29.22% 30.38% 28.71% 41.02% 29.41% 33.73% 33.83% 30.67% 37.46% 34.96% 33.88% 34.1% 33.75% 34.08%
EPS 2 0.7400 0.7800 0.7800 0.8300 1.360 0.7800 0.9100 0.9100 0.8900 1.100 0.9800 0.9973 1.026 1.034 1.022
Dividend per Share 2 0.7050 0.7050 0.7050 0.7050 0.7750 0.7750 0.7750 0.7750 - 0.8500 0.8500 0.8500 0.9141 0.9141 0.9150
Announcement Date 21-11-02 22-02-02 22-05-03 22-08-02 22-11-01 23-01-31 23-05-02 23-08-01 23-10-31 24-01-30 24-04-30 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 19,689 20,124 18,558 19,558 19,383 20,131 18,460 18,273
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.543 x 3.862 x 3.338 x 3.387 x 3.092 x 3.078 x 2.743 x 2.653 x
Free Cash Flow 1 1,748 3,528 4,399 4,213 4,135 4,483 4,707 4,195
ROE (net income / shareholders' equity) 12.6% -5.68% 23.9% 27.2% 29.7% 31.5% 30.4% 30.3%
ROA (Net income/ Total Assets) 5.35% -2.19% 8.16% 10.7% 10.6% 11.1% 10.8% 10.6%
Assets 1 17,488 38,421 35,961 35,586 36,097 36,121 38,467 38,676
Book Value Per Share 2 18.10 12.40 11.50 12.30 12.70 12.90 13.70 13.20
Cash Flow per Share 2 4.500 4.300 4.780 4.970 5.390 4.650 4.900 -
Capex 1 2,334 993 596 806 937 1,100 1,241 1,550
Capex / Sales 25.82% 13.12% 5.94% 6.94% 8.31% 9.3% 10.24% 13.18%
Announcement Date 20-01-29 21-02-02 22-02-02 23-01-31 24-01-30 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for MPLX LP

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
41.96 USD
Average target price
44.2 USD
Spread / Average Target
+5.34%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Transportation Services

1st Jan change Capi.
MPLX LP Stock MPLX LP
+13.83% 42.41B
ENBRIDGE INC. Stock Enbridge Inc.
+2.62% 76.53B
ENTERPRISE PRODUCTS PARTNERS L.P. Stock Enterprise Products Partners L.P.
+6.57% 62.08B
WILLIAMS COMPANIES Stock Williams Companies
+10.13% 47.77B
ONEOK, INC.. Stock Oneok, Inc..
+12.67% 47.52B
KINDER MORGAN, INC. Stock Kinder Morgan, Inc.
+3.63% 41.28B
TC ENERGY CORPORATION Stock TC Energy Corporation
-4.71% 37.36B
TARGA RESOURCES CORP. Stock Targa Resources Corp.
+31.30% 26.08B
CHENIERE ENERGY PARTNERS, L.P. Stock Cheniere Energy Partners, L.P.
-2.69% 24.4B
PEMBINA PIPELINE CORPORATION Stock Pembina Pipeline Corporation
+6.18% 20.93B
Other Oil & Gas Transportation Services
  1. Stock Market
  2. Equities
  3. MPLX Stock
  4. Financials MPLX LP