Valuation Mowi ASA Nasdaq Stockholm

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-07-16 EDT			5-day change	1st Jan Change
196.80 ^NOK	+1.18%		+5.36%	-20.48%

07-15	Mowi's harvest volume tops consensus in the second quarter	FW
07-15	Mowi ASA Reports Harvest Volumes for the Second Quarter of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,819	8,212	8,397	8,534	10,862	9,437	-	-
Change	-	-24.1%	2.25%	1.64%	27.27%	-13.12%	-	-
Enterprise Value (EV) ¹	12,077	9,971	10,187	10,402	13,516	12,239	12,066	11,915
Change	-	-17.44%	2.17%	2.11%	29.94%	-9.45%	-1.42%	-1.25%
P/E	21.1x	10.5x	18.9x	18.1x	14.9x	14.8x	11.5x	10.3x
PBR	3.43x	2.34x	2.34x	2.22x	2.48x	2.01x	1.9x	1.79x
PEG	-	0.2x	-0.4x	3.11x	0.3x	-1.2x	0.4x	0.9x
Capitalization / Revenue	2.57x	1.66x	1.53x	1.52x	1.9x	1.44x	1.34x	1.27x
EV / Revenue	2.87x	2.02x	1.85x	1.86x	2.36x	1.87x	1.71x	1.6x
EV / EBITDA	17.5x	8.45x	8.34x	10.1x	14.2x	8.67x	7x	6.49x
EV / EBIT	23.1x	9.92x	9.91x	12.5x	18.6x	12.7x	9.28x	8.44x
EV / FCF	20.5x	32.2x	17.1x	19.2x	27.3x	21.7x	14.4x	13.3x
FCF Yield	4.87%	3.11%	5.85%	5.21%	3.66%	4.61%	6.97%	7.52%
Dividend per Share ²	0.3626	0.6739	0.6337	0.5649	0.5909	0.7417	1.034	1.156
Rate of return	1.73%	4.24%	3.9%	3.42%	2.87%	4.14%	5.78%	6.46%
EPS ²	0.99	1.51	0.86	0.91	1.38	1.208	1.559	1.737
Distribution rate	36.6%	44.6%	73.7%	62.1%	42.8%	61.4%	66.4%	66.6%
Net sales ¹	4,208	4,946	5,506	5,604	5,720	6,531	7,046	7,433
EBITDA ¹	690.3	1,179	1,221	1,030	948.9	1,411	1,725	1,837
EBIT ¹	522.6	1,005	1,028	828.9	726.8	964	1,300	1,412
Net income ¹	511.8	782.4	444.4	468.5	717.9	611.4	819.3	913.5
Net Debt ¹	1,257	1,759	1,790	1,867	2,654	2,802	2,629	2,478
Reference price ²	20.92	15.88	16.24	16.50	20.60	17.90	17.90	17.90
Nbr of stocks (in thousands)	517,111	517,111	517,111	517,111	527,291	527,291	-	-
Announcement Date	2/16/22	2/14/23	2/14/24	2/12/25	2/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SALMAR ASA	17.51x	2.77x	9.34x	4.42%	6.88B
LEROY SEAFOOD	13.09x	0.92x	6.23x	6.62%	2.5B
NISSUI CORPORATION	12.85x	0.65x	8.95x	2.75%	2.27B
AUSTEVOLL SEAFOOD ASA	8.18x	0.64x	3.73x	7.79%	1.74B
THAI UNION GROUP	10.63x	0.76x	8.66x	5.77%	1.36B
DONGWON INDUSTRIES CO., LTD.	7.54x	0.32x	3.75x	3.62%	982M
VINH HOAN CORPORATION	8.32x	0.82x	5.35x	3.52%	486M
Average	11.16x	0.98x	6.57x	4.93%	2.32B
Weighted average by Cap.	13.72x	1.58x	7.69x	4.93%