Valuation Moriya Transportation Engineering and Manufacturing Co.,Ltd.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-28 EDT			5-day change	1st Jan Change
2,146.00 ^JPY	-0.42%		-6.61%	-12.14%

06-10	Tokai Tokyo Upgrades Moriya Transportation Engineering and Manufacturing to Outperform from Neutral; Price Target is 2,900 Yen	MT
25-09-22	Moriya Transportation Engineering and Manufacturing Co.,Ltd.(TSE:6226) added to S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	17,160	16,900	22,289	47,169	67,460	75,907	-	-
Change	-	-1.52%	31.89%	111.62%	43.02%	12.52%	-	-
Enterprise Value (EV)	13,401	14,333	17,792	41,385	63,114	75,907	75,907	75,907
Change	-	6.95%	24.13%	132.61%	52.5%	20.27%	0%	0%
P/E	13.2x	26.3x	12.9x	16.5x	16.2x	16.5x	14.5x	12.8x
PBR	2.37x	2.25x	2.44x	4.09x	4.52x	4.14x	3.47x	2.93x
PEG	-	-0.5x	0x	0.3x	0.4x	1.6x	1.1x	0.9x
Capitalization / Revenue	1.24x	1.1x	1.27x	2.43x	2.86x	2.94x	2.65x	2.34x
EV / Revenue	0x	0x	0x	0x	0x	2.94x	2.65x	2.34x
EV / EBITDA	-	-	0x	0x	0x	11.2x	10.1x	9.15x
EV / EBIT	0x	0x	0x	0x	0x	11.2x	9.86x	8.67x
EV / FCF	0x	-0x	0x	0x	-0x	17.2x	25.6x	20.1x
FCF Yield	5.89%	-4.08%	9.76%	3.68%	-0.86%	5.83%	3.91%	4.98%
Dividend per Share ²	7.5	7.5	10	19	29.5	39	44.5	50
Rate of return	1.52%	1.54%	1.57%	1.42%	1.55%	1.82%	2.07%	2.33%
EPS ²	37.44	18.51	49.2	81.06	117.5	129.8	147.7	168.2
Distribution rate	20%	40.5%	20.3%	23.4%	25.1%	30%	30.1%	29.7%
Net sales ¹	13,885	15,416	17,527	19,435	23,589	25,805	28,655	32,485
EBITDA ¹	-	-	2,750	4,267	6,248	6,790	7,482	8,295
EBIT ¹	1,818	777	2,593	4,092	6,071	6,755	7,700	8,755
Net income ¹	1,145	641	1,718	2,840	4,138	4,580	5,211	5,936
Net Debt	-3,759	-2,567	-4,497	-5,784	-4,346	-	-	-
Reference price ²	495.00	487.50	636.50	1,337.50	1,908.00	2,146.00	2,146.00	2,146.00
Nbr of stocks (in thousands)	34,666	34,666	35,018	35,266	35,356	35,371	-	-
Announcement Date	5/13/22	5/12/23	5/10/24	5/12/25	5/11/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORIYA TRANSPORTATION ENGINEERING AND MANUFACTURING CO.,LTD.	16.6x	-	-	1.81%	483M
ABB LTD	23.2x	3.96x	17.95x	1.37%	156B
BLOOM ENERGY CORPORATION	81.88x	14.24x	61.41x	-.--%	64.6B
SCHINDLER HOLDING AG	28.42x	2.47x	15.11x	2.39%	38.23B
KONE OYJ	27.56x	2.4x	15.69x	3.31%	32.6B
OTIS WORLDWIDE CORPORATION	18.49x	2.31x	13.71x	2.31%	28.24B
DOOSAN ENERBILITY CO., LTD.	94.24x	2.21x	23.82x	-.--%	28.37B
LS ELECTRIC CO., LTD.	42.54x	3.57x	26.59x	0.69%	17.73B
BHARAT HEAVY ELECTRICALS LIMITED	38.04x	3.01x	26.53x	0.57%	14.63B
ABB INDIA LIMITED	83.28x	9.02x	65.83x	0.59%	14.59B
Average	45.43x	4.80x	29.63x	1.31%	39.54B
Weighted average by Cap.	42.04x	5.26x	27.19x	1.29%