|
End-of-day quote
Australian S.E.
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
-.--% | -71.43% |
| 09-20 | FireFly Metals Says Share Purchase Plan to Close on Wednesday, Shares Fall 3% | MT |
| 09-18 | Copper Producers Rise Amid Copper Price Increase | MT |
Company Valuation: Monax Mining Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88.89 | 55.51 | 358.1 | 668.8 | 1,353 | 1,544 | - | - |
| Change | - | -37.56% | 545.18% | 86.75% | 102.31% | 14.11% | - | - |
| Enterprise Value (EV) 1 | 88.89 | 49.49 | 320.3 | 568.9 | 1,170 | 1,193 | 1,527 | 1,908 |
| Change | - | -44.32% | 547.2% | 77.6% | 105.73% | 1.95% | 27.97% | 24.98% |
| P/E | -23.9x | -15x | -10.8x | -50x | -54x | -37x | -153x | -64.9x |
| PBR | - | - | 1.95x | 2.08x | 3.18x | 2.22x | 2.3x | 2.33x |
| PEG | - | 1.4x | -0x | 0.7x | -1x | -0.8x | 2x | -0x |
| Capitalization / Revenue | - | - | 762x | - | - | - | - | - |
| EV / Revenue | - | - | 682x | - | - | - | - | - |
| EV / EBITDA | -28.2x | -14.7x | -14.4x | -52.4x | -37.7x | -64.3x | -83.1x | -88.4x |
| EV / EBIT | -27.9x | -13.7x | -13.6x | -45.1x | -35.6x | -27.7x | -71.6x | -86.4x |
| EV / FCF | - | - | -8.64x | -9.1x | -13.2x | -11.2x | -4.82x | -5.38x |
| FCF Yield | - | - | -11.6% | -11% | -7.57% | -8.94% | -20.8% | -18.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.027 | -0.024 | -0.0687 | -0.0208 | -0.0326 | -0.048 | -0.0116 | -0.0274 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 0.47 | - | - | - | - | - |
| EBITDA 1 | -3.152 | -3.371 | -22.25 | -10.86 | -31.04 | -18.57 | -18.38 | -21.59 |
| EBIT 1 | -3.181 | -3.624 | -23.6 | -12.62 | -32.86 | -43 | -21.34 | -22.09 |
| Net income 1 | -3.161 | -3.479 | -22.45 | -11.36 | -23.62 | -37.2 | -13.28 | -25.47 |
| Net Debt 1 | - | -6.016 | -37.82 | -99.91 | -182.7 | -350.8 | -17.15 | 364.3 |
| Reference price 2 | 0.645 | 0.360 | 0.745 | 1.040 | 1.760 | 1.775 | 1.775 | 1.775 |
| Nbr of stocks (in thousands) | 137,820 | 154,189 | 480,708 | 643,069 | 768,786 | 869,876 | - | - |
| Announcement Date | 9/30/22 | 9/29/23 | 9/5/24 | 9/4/25 | 9/17/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.56x | 3.97x | 7.13x | 3.52% | 220B | |
| 11.4x | 2.83x | 6.13x | 5.16% | 165B | |
| 14.72x | 4.23x | 6.98x | 3.23% | 97.41B | |
| 11.71x | 0.37x | 5.96x | 3.55% | 85.09B | |
| 26.2x | 6.37x | 16.89x | -.--% | 64.64B | |
| 56.87x | 3.21x | 7.88x | 2.25% | 58.3B | |
| 15.73x | 3.2x | 6.31x | 0.58% | 32.78B | |
| 13.55x | 4.35x | 6.69x | 4.59% | 29.41B | |
| 13.32x | 4.78x | 8.44x | 3.84% | 26.07B | |
| Average | 20.01x | 3.70x | 8.05x | 2.97% | 86.55B | |
| Weighted average by Cap. | 18.27x | 3.52x | 7.63x | 3.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FFM Stock
- MOX Stock
- Valuation Monax Mining Limited
Select your edition
All financial news and data tailored to specific country editions
