Company Valuation: Mitrajaya Holdings

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 491.7 448 - -
Change - -8.89% - -
Enterprise Value (EV) 491.7 448 448 448
Change - -8.89% 0% 0%
P/E 5.96x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 0.39x 0.29x 0.27x
EV / Revenue - 0.39x 0.29x 0.27x
EV / EBITDA - 2.26x 1.64x 1.49x
EV / EBIT - 2.69x 2x 1.92x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 0.0286 0.0323 0.0376
Rate of return - 4.65% 5.25% 6.11%
EPS 2 0.1132 - - -
Distribution rate - - - -
Net sales 1 - 1,139 1,522 1,640
EBITDA 1 - 198.4 272.5 300.7
EBIT 1 - 166.4 224.2 233.1
Net income 1 81.83 126.6 170.1 178.8
Net Debt - - - -
Reference price 2 0.6750 0.6150 0.6150 0.6150
Nbr of stocks (in thousands) 728,428 728,428 - -
Announcement Date 2/26/26 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 111M
52.61x2.41x23.03x0.07% 90.61B
12.58x1.07x5.88x4.65% 73.54B
27.06x2.07x20.34x1.12% 58.17B
31.27x3.92x21.26x0.22% 53.36B
52.3x4.2x26.71x1.7% 42.45B
29.64x0.73x12.09x2.09% 37.23B
24.15x0.49x7.79x2.44% 33.25B
22.6x1.54x14.21x0.2% 32.65B
5.54x0.33x5.1x5.2% 27.39B
Average 28.64x 1.86x 15.16x 1.97% 44.88B
Weighted average by Cap. 31.09x 2.02x 16.23x 1.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MITRA Stock
  4. Valuation Mitrajaya Holdings