Company Valuation: Mitrajaya Holdings

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 491.7 448 - -
Change - -8.89% - -
Enterprise Value (EV) 491.7 448 448 448
Change - -8.89% 0% 0%
P/E 5.96x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 0.39x 0.29x 0.27x
EV / Revenue - 0.39x 0.29x 0.27x
EV / EBITDA - 2.26x 1.64x 1.49x
EV / EBIT - 2.69x 2x 1.93x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 0.0304 0.0309 0.0377
Rate of return - 4.94% 5.02% 6.13%
EPS 2 0.1132 - - -
Distribution rate - - - -
Net sales 1 - 1,139 1,522 1,640
EBITDA 1 - 198.4 272.5 300.7
EBIT 1 - 166.4 224.3 232.5
Net income 1 81.83 126.6 170.1 178.8
Net Debt - - - -
Reference price 2 0.6750 0.6150 0.6150 0.6150
Nbr of stocks (in thousands) 728,428 728,428 - -
Announcement Date 2/26/26 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 110M
58.83x2.66x25.41x0.07% 100B
13.95x1.16x6.37x4.19% 80.84B
35.36x4.45x24.18x0.19% 60.21B
26.86x2.08x20.38x1.13% 58.49B
54.21x4.64x29.12x1.53% 47.45B
31.88x0.78x12.95x1.94% 39.64B
24.68x1.69x15.57x0.19% 35.66B
25.67x0.52x8.25x2.3% 34.9B
4.48x0.29x5.49x6.24% 27.97B
Average 30.66x 2.03x 16.41x 1.98% 48.57B
Weighted average by Cap. 33.92x 2.24x 17.72x 1.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 9571 Stock
  4. Valuation Mitrajaya Holdings