Company Valuation: Mitrajaya Holdings

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 491.7 356.9 - -
Change - -27.41% - -
Enterprise Value (EV) 491.7 356.9 356.9 356.9
Change - -27.41% 0% 0%
P/E 5.96x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 0.31x 0.23x 0.22x
EV / Revenue - 0.31x 0.23x 0.22x
EV / EBITDA - 1.8x 1.31x 1.19x
EV / EBIT - 2.15x 1.59x 1.53x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 0.0286 0.0323 0.0376
Rate of return - 5.84% 6.59% 7.67%
EPS 2 0.1132 - - -
Distribution rate - - - -
Net sales 1 - 1,139 1,522 1,640
EBITDA 1 - 198.4 272.5 300.7
EBIT 1 - 166.4 224.2 233.1
Net income 1 81.83 126.6 170.1 178.8
Net Debt - - - -
Reference price 2 0.6750 0.4900 0.4900 0.4900
Nbr of stocks (in thousands) 728,428 728,428 - -
Announcement Date 2/26/26 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 87.61M
56.12x2.59x24.69x0.07% 97.59B
12.25x1.05x5.75x4.77% 70.29B
34.15x4.3x23.32x0.2% 58.29B
26.07x2.01x19.74x1.13% 55.68B
50.74x4.04x25.56x1.91% 39.91B
27.22x0.68x11.26x2.27% 34.06B
23.27x1.59x14.65x0.2% 33.62B
21.85x0.44x6.92x2.78% 29.56B
4.92x0.31x5.78x5.98% 26.22B
Average 28.51x 1.89x 15.30x 2.15% 44.53B
Weighted average by Cap. 32.09x 2.13x 16.90x 1.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 9571 Stock
  4. Valuation Mitrajaya Holdings